[TURIYA] QoQ Quarter Result on 31-Mar-2010 [#4]

Stock
[TURIYA] TURIYA BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -121.39%
YoY- 77.31%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 9,943 9,493 8,768 9,703 12,364 12,408 11,438 -8.89%
PBT -361 -901 -751 -1,016 -962 -626 30,685 -
Tax -287 0 384 -1,631 -8 14 -14 644.92%
NP -648 -901 -367 -2,647 -970 -612 30,671 -
-
NP to SH -576 -850 -408 -2,650 -1,197 -625 30,606 -
-
Tax Rate - - - - - - 0.05% -
Total Cost 10,591 10,394 9,135 12,350 13,334 13,020 -19,233 -
-
Net Worth 175,103 174,594 172,266 175,905 184,153 185,185 183,132 -2.93%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 175,103 174,594 172,266 175,905 184,153 185,185 183,132 -2.93%
NOSH 230,400 229,729 226,666 228,448 230,192 231,481 228,915 0.43%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -6.52% -9.49% -4.19% -27.28% -7.85% -4.93% 268.15% -
ROE -0.33% -0.49% -0.24% -1.51% -0.65% -0.34% 16.71% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 4.32 4.13 3.87 4.25 5.37 5.36 5.00 -9.26%
EPS -0.25 -0.37 -0.18 -1.16 -0.52 -0.27 13.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.76 0.76 0.77 0.80 0.80 0.80 -3.35%
Adjusted Per Share Value based on latest NOSH - 228,448
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 4.35 4.15 3.83 4.24 5.41 5.42 5.00 -8.84%
EPS -0.25 -0.37 -0.18 -1.16 -0.52 -0.27 13.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7656 0.7633 0.7532 0.7691 0.8051 0.8096 0.8007 -2.93%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.75 0.56 0.50 0.52 0.46 0.46 0.48 -
P/RPS 17.38 13.55 12.93 12.24 8.56 8.58 9.61 48.27%
P/EPS -300.00 -151.35 -277.78 -44.83 -88.46 -170.37 3.59 -
EY -0.33 -0.66 -0.36 -2.23 -1.13 -0.59 27.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.74 0.66 0.68 0.58 0.58 0.60 39.50%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 23/02/11 19/11/10 24/08/10 27/05/10 25/02/10 26/11/09 17/08/09 -
Price 0.63 0.73 0.49 0.50 0.59 0.51 0.46 -
P/RPS 14.60 17.67 12.67 11.77 10.98 9.51 9.21 35.84%
P/EPS -252.00 -197.30 -272.22 -43.10 -113.46 -188.89 3.44 -
EY -0.40 -0.51 -0.37 -2.32 -0.88 -0.53 29.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.96 0.64 0.65 0.74 0.64 0.58 26.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment