[TASEK] YoY Quarter Result on 31-Mar-2005 [#3]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
05-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- -287.14%
YoY- -252.93%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 142,964 102,387 72,569 56,434 59,696 61,753 55,178 15.75%
PBT 34,133 24,300 13,444 -10,144 10,925 8,307 6,753 28.27%
Tax -8,314 -3,582 -1,468 190 -4,416 -444 -786 43.69%
NP 25,819 20,718 11,976 -9,954 6,509 7,863 5,967 25.24%
-
NP to SH 25,819 20,718 11,976 -9,954 6,509 7,863 5,967 25.24%
-
Tax Rate 24.36% 14.74% 10.92% - 40.42% 5.34% 11.64% -
Total Cost 117,145 81,669 60,593 66,388 53,187 53,890 49,211 14.25%
-
Net Worth 833,296 771,874 624,452 611,559 616,613 568,238 583,484 5.62%
Dividend
30/09/08 30/09/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 833,296 771,874 624,452 611,559 616,613 568,238 583,484 5.62%
NOSH 185,082 184,982 184,814 182,642 183,352 182,860 183,036 0.17%
Ratio Analysis
30/09/08 30/09/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 18.06% 20.23% 16.50% -17.64% 10.90% 12.73% 10.81% -
ROE 3.10% 2.68% 1.92% -1.63% 1.06% 1.38% 1.02% -
Per Share
30/09/08 30/09/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 77.24 55.35 39.27 30.90 32.56 33.77 30.15 15.55%
EPS 13.95 11.20 6.48 -5.45 3.55 4.30 3.26 25.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.5023 4.1727 3.3788 3.3484 3.363 3.1075 3.1878 5.44%
Adjusted Per Share Value based on latest NOSH - 182,642
30/09/08 30/09/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 115.65 82.82 58.70 45.65 48.29 49.95 44.63 15.75%
EPS 20.89 16.76 9.69 -8.05 5.27 6.36 4.83 25.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.7407 6.2439 5.0513 4.947 4.9879 4.5966 4.7199 5.62%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/09/08 28/09/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 4.89 5.75 3.31 3.72 4.37 3.43 3.64 -
P/RPS 6.33 0.00 8.43 12.04 13.42 10.16 12.07 -9.44%
P/EPS 35.05 0.00 51.08 -68.26 123.10 79.77 111.66 -16.31%
EY 2.85 0.00 1.96 -1.47 0.81 1.25 0.90 19.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.44 0.98 1.11 1.30 1.10 1.14 -0.68%
Price Multiplier on Announcement Date
30/09/08 30/09/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 14/11/08 25/10/07 10/05/06 05/05/05 07/05/04 22/05/03 10/05/02 -
Price 4.56 5.81 3.19 3.72 4.05 3.46 3.58 -
P/RPS 5.90 0.00 8.12 12.04 12.44 10.25 11.88 -10.19%
P/EPS 32.69 0.00 49.23 -68.26 114.08 80.47 109.82 -16.99%
EY 3.06 0.00 2.03 -1.47 0.88 1.24 0.91 20.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.45 0.94 1.11 1.20 1.11 1.12 -1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment