[TASEK] YoY Quarter Result on 31-Mar-2006 [#3]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
10-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 42.64%
YoY- 220.31%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 133,486 142,964 102,387 72,569 56,434 59,696 61,753 12.57%
PBT 25,319 34,133 24,300 13,444 -10,144 10,925 8,307 18.68%
Tax -5,420 -8,314 -3,582 -1,468 190 -4,416 -444 46.89%
NP 19,899 25,819 20,718 11,976 -9,954 6,509 7,863 15.33%
-
NP to SH 19,899 25,819 20,718 11,976 -9,954 6,509 7,863 15.33%
-
Tax Rate 21.41% 24.36% 14.74% 10.92% - 40.42% 5.34% -
Total Cost 113,587 117,145 81,669 60,593 66,388 53,187 53,890 12.14%
-
Net Worth 892,911 833,296 771,874 624,452 611,559 616,613 568,238 7.19%
Dividend
30/09/09 30/09/08 30/09/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 892,911 833,296 771,874 624,452 611,559 616,613 568,238 7.19%
NOSH 185,624 185,082 184,982 184,814 182,642 183,352 182,860 0.23%
Ratio Analysis
30/09/09 30/09/08 30/09/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 14.91% 18.06% 20.23% 16.50% -17.64% 10.90% 12.73% -
ROE 2.23% 3.10% 2.68% 1.92% -1.63% 1.06% 1.38% -
Per Share
30/09/09 30/09/08 30/09/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 71.91 77.24 55.35 39.27 30.90 32.56 33.77 12.31%
EPS 10.72 13.95 11.20 6.48 -5.45 3.55 4.30 15.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.8103 4.5023 4.1727 3.3788 3.3484 3.363 3.1075 6.94%
Adjusted Per Share Value based on latest NOSH - 184,814
30/09/09 30/09/08 30/09/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 107.98 115.65 82.82 58.70 45.65 48.29 49.95 12.57%
EPS 16.10 20.89 16.76 9.69 -8.05 5.27 6.36 15.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.223 6.7407 6.2439 5.0513 4.947 4.9879 4.5966 7.19%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/09/09 30/09/08 28/09/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 5.84 4.89 5.75 3.31 3.72 4.37 3.43 -
P/RPS 8.12 6.33 0.00 8.43 12.04 13.42 10.16 -3.38%
P/EPS 54.48 35.05 0.00 51.08 -68.26 123.10 79.77 -5.69%
EY 1.84 2.85 0.00 1.96 -1.47 0.81 1.25 6.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.09 1.44 0.98 1.11 1.30 1.10 1.47%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 11/11/09 14/11/08 25/10/07 10/05/06 05/05/05 07/05/04 22/05/03 -
Price 5.81 4.56 5.81 3.19 3.72 4.05 3.46 -
P/RPS 8.08 5.90 0.00 8.12 12.04 12.44 10.25 -3.58%
P/EPS 54.20 32.69 0.00 49.23 -68.26 114.08 80.47 -5.89%
EY 1.85 3.06 0.00 2.03 -1.47 0.88 1.24 6.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.01 1.45 0.94 1.11 1.20 1.11 1.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment