[UMLAND] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -80.33%
YoY--%
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Revenue 33,394 39,531 42,938 14,126 18,885 18.17%
PBT 4,918 2,332 5,402 1,085 1,234 49.93%
Tax -2,128 -1,856 -2,144 -801 -835 31.52%
NP 2,790 476 3,258 284 399 76.77%
-
NP to SH 2,790 476 3,258 284 399 76.77%
-
Tax Rate 43.27% 79.59% 39.69% 73.82% 67.67% -
Total Cost 30,604 39,055 39,680 13,842 18,486 15.91%
-
Net Worth 726,322 718,533 734,783 752,600 748,711 -0.88%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Net Worth 726,322 718,533 734,783 752,600 748,711 -0.88%
NOSH 230,578 226,666 231,063 236,666 234,705 -0.51%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
NP Margin 8.35% 1.20% 7.59% 2.01% 2.11% -
ROE 0.38% 0.07% 0.44% 0.04% 0.05% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
RPS 14.48 17.44 18.58 5.97 8.05 18.76%
EPS 1.21 0.21 1.41 0.12 0.17 77.69%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.15 3.17 3.18 3.18 3.19 -0.36%
Adjusted Per Share Value based on latest NOSH - 236,666
30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
RPS 11.09 13.13 14.26 4.69 6.27 18.18%
EPS 0.93 0.16 1.08 0.09 0.13 77.96%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4117 2.3858 2.4398 2.4989 2.486 -0.88%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 31/01/00 -
Price 0.85 1.15 1.66 2.96 3.26 -
P/RPS 5.87 6.59 8.93 0.00 40.52 -43.21%
P/EPS 70.25 547.62 117.73 0.00 1,917.65 -62.04%
EY 1.42 0.18 0.85 0.00 0.05 166.52%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 0.52 0.99 1.02 -32.25%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Date 29/08/03 29/08/02 28/08/01 30/08/00 28/03/00 -
Price 1.04 1.18 1.62 2.80 3.10 -
P/RPS 7.18 6.77 8.72 0.00 38.53 -38.87%
P/EPS 85.95 561.90 114.89 0.00 1,823.53 -59.13%
EY 1.16 0.18 0.87 0.00 0.05 151.19%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.51 0.93 0.97 -27.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment