[UMLAND] YoY Quarter Result on 31-Jan-2000 [#2]

Announcement Date
28-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jan-2000 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Revenue 39,531 42,938 14,126 18,885 35.80%
PBT 2,332 5,402 1,085 1,234 30.17%
Tax -1,856 -2,144 -801 -835 39.22%
NP 476 3,258 284 399 7.58%
-
NP to SH 476 3,258 284 399 7.58%
-
Tax Rate 79.59% 39.69% 73.82% 67.67% -
Total Cost 39,055 39,680 13,842 18,486 36.32%
-
Net Worth 718,533 734,783 752,600 748,711 -1.69%
Dividend
30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Net Worth 718,533 734,783 752,600 748,711 -1.69%
NOSH 226,666 231,063 236,666 234,705 -1.43%
Ratio Analysis
30/06/02 30/06/01 30/06/00 31/01/00 CAGR
NP Margin 1.20% 7.59% 2.01% 2.11% -
ROE 0.07% 0.44% 0.04% 0.05% -
Per Share
30/06/02 30/06/01 30/06/00 31/01/00 CAGR
RPS 17.44 18.58 5.97 8.05 37.75%
EPS 0.21 1.41 0.12 0.17 9.14%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.17 3.18 3.18 3.19 -0.26%
Adjusted Per Share Value based on latest NOSH - 234,705
30/06/02 30/06/01 30/06/00 31/01/00 CAGR
RPS 13.13 14.26 4.69 6.27 35.82%
EPS 0.16 1.08 0.09 0.13 8.98%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.3858 2.4398 2.4989 2.486 -1.69%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Date 28/06/02 29/06/01 30/06/00 31/01/00 -
Price 1.15 1.66 2.96 3.26 -
P/RPS 6.59 8.93 0.00 40.52 -52.88%
P/EPS 547.62 117.73 0.00 1,917.65 -40.50%
EY 0.18 0.85 0.00 0.05 70.01%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.52 0.99 1.02 -35.04%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Date 29/08/02 28/08/01 30/08/00 28/03/00 -
Price 1.18 1.62 2.80 3.10 -
P/RPS 6.77 8.72 0.00 38.53 -51.34%
P/EPS 561.90 114.89 0.00 1,823.53 -38.59%
EY 0.18 0.87 0.00 0.05 70.01%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.51 0.93 0.97 -32.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment