[UMLAND] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -34.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Revenue 127,608 147,998 140,548 70,700 63,946 22.43%
PBT 22,026 15,566 16,922 7,146 4,370 60.61%
Tax -9,802 -6,026 -6,926 -5,276 -2,950 42.15%
NP 12,224 9,540 9,996 1,870 1,420 87.87%
-
NP to SH 12,224 9,540 9,996 1,870 1,420 87.87%
-
Tax Rate 44.50% 38.71% 40.93% 73.83% 67.51% -
Total Cost 115,384 138,458 130,552 68,830 62,526 19.65%
-
Net Worth 729,272 734,024 735,816 734,148 730,612 -0.05%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Net Worth 729,272 734,024 735,816 734,148 730,612 -0.05%
NOSH 231,515 231,553 231,388 230,864 229,032 0.31%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
NP Margin 9.58% 6.45% 7.11% 2.64% 2.22% -
ROE 1.68% 1.30% 1.36% 0.25% 0.19% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
RPS 55.12 63.92 60.74 30.62 27.92 22.04%
EPS 5.28 4.12 4.32 0.81 0.62 87.28%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.15 3.17 3.18 3.18 3.19 -0.36%
Adjusted Per Share Value based on latest NOSH - 236,666
30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
RPS 42.37 49.14 46.67 23.48 21.23 22.43%
EPS 4.06 3.17 3.32 0.62 0.47 88.06%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4215 2.4372 2.4432 2.4376 2.4259 -0.05%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 31/01/00 -
Price 0.85 1.15 1.66 2.96 3.26 -
P/RPS 1.54 1.80 2.73 0.00 11.68 -44.76%
P/EPS 16.10 27.91 38.43 0.00 525.81 -63.98%
EY 6.21 3.58 2.60 0.00 0.19 177.71%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 0.52 0.99 1.02 -32.25%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Date 29/08/03 29/08/02 28/08/01 30/08/00 28/03/00 -
Price 1.04 1.18 1.62 2.80 3.10 -
P/RPS 1.89 1.85 2.67 0.00 11.10 -40.46%
P/EPS 19.70 28.64 37.50 0.00 500.00 -61.22%
EY 5.08 3.49 2.67 0.00 0.20 157.94%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.51 0.93 0.97 -27.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment