[YTL] QoQ TTM Result on 30-Jun-2001 [#4]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 29.2%
YoY- -13.5%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 2,505,197 2,462,640 2,369,117 2,326,045 2,170,591 2,148,952 2,187,288 9.47%
PBT 753,808 729,115 720,891 721,958 651,132 634,000 784,434 -2.62%
Tax -394,187 -388,538 -385,563 -391,087 -395,041 -388,895 -386,529 1.31%
NP 359,621 340,577 335,328 330,871 256,091 245,105 397,905 -6.52%
-
NP to SH 359,621 340,577 335,328 330,871 256,091 245,105 397,905 -6.52%
-
Tax Rate 52.29% 53.29% 53.48% 54.17% 60.67% 61.34% 49.27% -
Total Cost 2,145,576 2,122,063 2,033,789 1,995,174 1,914,500 1,903,847 1,789,383 12.87%
-
Net Worth 4,078,457 4,063,825 3,960,024 3,881,290 3,880,295 4,149,397 4,145,167 -1.07%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 71,085 71,085 71,085 71,085 73,338 73,338 73,338 -2.06%
Div Payout % 19.77% 20.87% 21.20% 21.48% 28.64% 29.92% 18.43% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 4,078,457 4,063,825 3,960,024 3,881,290 3,880,295 4,149,397 4,145,167 -1.07%
NOSH 1,441,151 1,420,918 1,420,381 1,421,717 1,421,353 1,461,055 1,459,565 -0.84%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 14.35% 13.83% 14.15% 14.22% 11.80% 11.41% 18.19% -
ROE 8.82% 8.38% 8.47% 8.52% 6.60% 5.91% 9.60% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 173.83 173.31 166.79 163.61 152.71 147.08 149.86 10.40%
EPS 24.95 23.97 23.61 23.27 18.02 16.78 27.26 -5.73%
DPS 5.00 5.00 5.00 5.00 5.16 5.00 5.00 0.00%
NAPS 2.83 2.86 2.788 2.73 2.73 2.84 2.84 -0.23%
Adjusted Per Share Value based on latest NOSH - 1,421,717
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 22.57 22.19 21.34 20.96 19.56 19.36 19.71 9.46%
EPS 3.24 3.07 3.02 2.98 2.31 2.21 3.58 -6.44%
DPS 0.64 0.64 0.64 0.64 0.66 0.66 0.66 -2.03%
NAPS 0.3675 0.3661 0.3568 0.3497 0.3496 0.3738 0.3735 -1.07%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.92 0.90 0.82 0.71 0.65 0.93 0.65 -
P/RPS 0.53 0.52 0.49 0.43 0.43 0.63 0.43 14.97%
P/EPS 3.69 3.75 3.47 3.05 3.61 5.54 2.38 33.99%
EY 27.12 26.63 28.79 32.78 27.72 18.04 41.94 -25.24%
DY 5.43 5.56 6.10 7.04 7.94 5.38 7.69 -20.72%
P/NAPS 0.33 0.31 0.29 0.26 0.24 0.33 0.23 27.23%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 28/02/02 29/11/01 30/08/01 25/05/01 27/02/01 29/11/00 -
Price 0.93 0.87 0.79 0.81 0.75 0.88 0.84 -
P/RPS 0.53 0.50 0.47 0.50 0.49 0.60 0.56 -3.60%
P/EPS 3.73 3.63 3.35 3.48 4.16 5.25 3.08 13.62%
EY 26.83 27.55 29.88 28.73 24.02 19.06 32.45 -11.91%
DY 5.38 5.75 6.34 6.17 6.88 5.68 5.95 -6.49%
P/NAPS 0.33 0.30 0.28 0.30 0.27 0.31 0.30 6.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment