[YTL] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 47.63%
YoY- -13.5%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 1,880,265 1,267,587 622,118 2,326,045 1,701,113 1,130,992 579,046 119.43%
PBT 559,752 374,801 186,760 721,958 528,768 368,058 187,827 107.22%
Tax -307,387 -206,311 -104,946 -391,087 -304,640 -209,028 -110,470 97.95%
NP 252,365 168,490 81,814 330,871 224,128 159,030 77,357 120.12%
-
NP to SH 252,365 168,490 81,814 330,871 224,128 159,030 77,357 120.12%
-
Tax Rate 54.91% 55.05% 56.19% 54.17% 57.61% 56.79% 58.81% -
Total Cost 1,627,900 1,099,097 540,304 1,995,174 1,476,985 971,962 501,689 119.33%
-
Net Worth 4,039,552 4,063,080 3,960,024 3,937,766 3,955,199 4,158,795 4,145,167 -1.70%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 72,120 - - - -
Div Payout % - - - 21.80% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 4,039,552 4,063,080 3,960,024 3,937,766 3,955,199 4,158,795 4,145,167 -1.70%
NOSH 1,427,403 1,420,657 1,420,381 1,442,405 1,448,791 1,464,364 1,459,565 -1.47%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 13.42% 13.29% 13.15% 14.22% 13.18% 14.06% 13.36% -
ROE 6.25% 4.15% 2.07% 8.40% 5.67% 3.82% 1.87% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 131.73 89.23 43.80 161.26 117.42 77.23 39.67 122.74%
EPS 17.68 11.86 5.76 22.49 15.47 10.86 5.30 123.42%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.83 2.86 2.788 2.73 2.73 2.84 2.84 -0.23%
Adjusted Per Share Value based on latest NOSH - 1,421,717
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 16.99 11.46 5.62 21.02 15.37 10.22 5.23 119.50%
EPS 2.28 1.52 0.74 2.99 2.03 1.44 0.70 119.88%
DPS 0.00 0.00 0.00 0.65 0.00 0.00 0.00 -
NAPS 0.3651 0.3672 0.3579 0.3559 0.3575 0.3759 0.3746 -1.69%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.92 0.90 0.82 0.71 0.65 0.93 0.65 -
P/RPS 0.70 1.01 1.87 0.44 0.55 1.20 1.64 -43.33%
P/EPS 5.20 7.59 14.24 3.10 4.20 8.56 12.26 -43.57%
EY 19.22 13.18 7.02 32.31 23.80 11.68 8.15 77.26%
DY 0.00 0.00 0.00 7.04 0.00 0.00 0.00 -
P/NAPS 0.33 0.31 0.29 0.26 0.24 0.33 0.23 27.23%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 28/02/02 29/11/01 30/08/01 25/05/01 27/02/01 29/11/00 -
Price 0.93 0.87 0.79 0.81 0.75 0.88 0.84 -
P/RPS 0.71 0.98 1.80 0.50 0.64 1.14 2.12 -51.80%
P/EPS 5.26 7.34 13.72 3.53 4.85 8.10 15.85 -52.09%
EY 19.01 13.63 7.29 28.32 20.63 12.34 6.31 108.73%
DY 0.00 0.00 0.00 6.17 0.00 0.00 0.00 -
P/NAPS 0.33 0.30 0.28 0.30 0.27 0.31 0.30 6.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment