[YTL] YoY Quarter Result on 30-Jun-2012 [#4]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
16-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -10.34%
YoY- 17.06%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 4,048,903 4,606,907 5,025,411 5,087,783 5,208,343 4,718,538 3,543,151 2.24%
PBT 477,538 593,957 565,472 615,542 620,653 590,678 683,758 -5.80%
Tax -83,087 84,092 -91,073 -3,440 -68,275 -218,895 -569,426 -27.43%
NP 394,451 678,049 474,399 612,102 552,378 371,783 114,332 22.91%
-
NP to SH 246,838 354,067 330,279 327,084 279,426 102,434 47,322 31.67%
-
Tax Rate 17.40% -14.16% 16.11% 0.56% 11.00% 37.06% 83.28% -
Total Cost 3,654,452 3,928,858 4,551,012 4,475,681 4,655,965 4,346,755 3,428,819 1.06%
-
Net Worth 10,415,610 10,363,058 10,370,744 9,645,547 8,968,082 8,971,775 8,134,154 4.20%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 989,482 984,490 - - 1,793 358 122,012 41.72%
Div Payout % 400.86% 278.05% - - 0.64% 0.35% 257.83% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 10,415,610 10,363,058 10,370,744 9,645,547 8,968,082 8,971,775 8,134,154 4.20%
NOSH 10,415,610 10,363,058 10,370,744 9,645,547 8,968,082 1,794,355 1,626,830 36.24%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 9.74% 14.72% 9.44% 12.03% 10.61% 7.88% 3.23% -
ROE 2.37% 3.42% 3.18% 3.39% 3.12% 1.14% 0.58% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 38.87 44.46 48.46 52.75 58.08 262.97 217.79 -24.95%
EPS 2.37 3.42 3.19 3.39 3.11 1.14 2.91 -3.36%
DPS 9.50 9.50 0.00 0.00 0.02 0.02 7.50 4.01%
NAPS 1.00 1.00 1.00 1.00 1.00 5.00 5.00 -23.51%
Adjusted Per Share Value based on latest NOSH - 9,645,547
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 36.61 41.65 45.43 46.00 47.09 42.66 32.03 2.25%
EPS 2.23 3.20 2.99 2.96 2.53 0.93 0.43 31.54%
DPS 8.95 8.90 0.00 0.00 0.02 0.00 1.10 41.79%
NAPS 0.9416 0.9369 0.9376 0.872 0.8108 0.8111 0.7354 4.20%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.55 1.62 1.66 2.02 1.45 1.39 1.30 -
P/RPS 3.99 3.64 3.43 3.83 2.50 0.53 0.60 37.11%
P/EPS 65.40 47.42 52.12 59.57 46.54 24.35 44.69 6.54%
EY 1.53 2.11 1.92 1.68 2.15 4.11 2.24 -6.15%
DY 6.13 5.86 0.00 0.00 0.01 0.01 5.77 1.01%
P/NAPS 1.55 1.62 1.66 2.02 1.45 0.28 0.26 34.63%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 20/08/15 28/08/14 22/08/13 16/08/12 25/08/11 19/08/10 20/08/09 -
Price 1.48 1.56 1.57 1.91 1.25 1.41 1.34 -
P/RPS 3.81 3.51 3.24 3.62 2.15 0.54 0.62 35.32%
P/EPS 62.45 45.66 49.30 56.32 40.12 24.70 46.07 5.19%
EY 1.60 2.19 2.03 1.78 2.49 4.05 2.17 -4.94%
DY 6.42 6.09 0.00 0.00 0.02 0.01 5.60 2.30%
P/NAPS 1.48 1.56 1.57 1.91 1.25 0.28 0.27 32.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment