[SCIENTX] YoY TTM Result on 31-Jul-2007 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
19-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ- 2.27%
YoY- 23.32%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 694,816 509,731 656,577 613,051 586,119 507,574 341,830 12.54%
PBT 70,754 42,052 57,615 40,340 44,666 36,102 24,080 19.66%
Tax -8,613 -3,475 -4,389 1,213 -7,113 -10,585 -7,480 2.37%
NP 62,141 38,577 53,226 41,553 37,553 25,517 16,600 24.59%
-
NP to SH 60,318 37,459 47,892 35,340 28,658 23,110 16,600 23.97%
-
Tax Rate 12.17% 8.26% 7.62% -3.01% 15.92% 29.32% 31.06% -
Total Cost 632,675 471,154 603,351 571,498 548,566 482,057 325,230 11.72%
-
Net Worth 419,885 374,973 347,488 279,489 253,038 255,666 241,641 9.64%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div 23,690 - 22,382 1,258 19,397 10,522 - -
Div Payout % 39.28% - 46.74% 3.56% 67.69% 45.53% - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 419,885 374,973 347,488 279,489 253,038 255,666 241,641 9.64%
NOSH 215,326 215,502 215,831 191,431 63,259 61,904 61,800 23.11%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 8.94% 7.57% 8.11% 6.78% 6.41% 5.03% 4.86% -
ROE 14.37% 9.99% 13.78% 12.64% 11.33% 9.04% 6.87% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 322.68 236.53 304.21 320.25 926.53 819.93 553.12 -8.58%
EPS 28.01 17.38 22.19 18.46 45.30 37.33 26.86 0.70%
DPS 11.00 0.00 10.37 0.66 30.66 17.00 0.00 -
NAPS 1.95 1.74 1.61 1.46 4.00 4.13 3.91 -10.94%
Adjusted Per Share Value based on latest NOSH - 191,431
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 44.79 32.86 42.33 39.52 37.78 32.72 22.04 12.53%
EPS 3.89 2.41 3.09 2.28 1.85 1.49 1.07 23.98%
DPS 1.53 0.00 1.44 0.08 1.25 0.68 0.00 -
NAPS 0.2707 0.2417 0.224 0.1802 0.1631 0.1648 0.1558 9.63%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 1.55 1.20 1.25 1.54 0.65 0.68 0.53 -
P/RPS 0.48 0.51 0.41 0.48 0.07 0.08 0.10 29.86%
P/EPS 5.53 6.90 5.63 8.34 1.43 1.82 1.97 18.76%
EY 18.07 14.49 17.75 11.99 69.70 54.90 50.68 -15.78%
DY 7.10 0.00 8.30 0.43 47.17 25.00 0.00 -
P/NAPS 0.79 0.69 0.78 1.05 0.16 0.16 0.14 33.41%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 28/09/10 30/09/09 24/09/08 19/09/07 22/09/06 27/09/05 20/09/04 -
Price 1.89 1.28 1.13 1.35 0.71 0.64 0.53 -
P/RPS 0.59 0.54 0.37 0.42 0.08 0.08 0.10 34.40%
P/EPS 6.75 7.36 5.09 7.31 1.57 1.71 1.97 22.77%
EY 14.82 13.58 19.64 13.67 63.81 58.33 50.68 -18.52%
DY 5.82 0.00 9.18 0.49 43.19 26.56 0.00 -
P/NAPS 0.97 0.74 0.70 0.92 0.18 0.15 0.14 38.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment