[SCIENTX] QoQ TTM Result on 31-Jul-2007 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
19-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ- 2.27%
YoY- 23.32%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
TTM Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 637,399 622,065 612,497 613,051 619,172 608,561 597,354 4.42%
PBT 42,234 37,496 36,913 40,340 45,076 47,281 46,079 -5.64%
Tax -1,264 -368 1,865 1,213 -2,947 -4,420 -7,077 -68.31%
NP 40,970 37,128 38,778 41,553 42,129 42,861 39,002 3.33%
-
NP to SH 35,454 32,150 33,592 35,340 34,557 34,188 30,026 11.72%
-
Tax Rate 2.99% 0.98% -5.05% -3.01% 6.54% 9.35% 15.36% -
Total Cost 596,429 584,937 573,719 571,498 577,043 565,700 558,352 4.50%
-
Net Worth 302,306 287,584 290,708 279,489 270,057 263,363 251,656 13.01%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div 11,590 5,663 5,663 1,258 10,747 10,747 13,844 -11.18%
Div Payout % 32.69% 17.61% 16.86% 3.56% 31.10% 31.44% 46.11% -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 302,306 287,584 290,708 279,489 270,057 263,363 251,656 13.01%
NOSH 197,586 187,963 188,771 191,431 191,530 65,840 62,914 114.60%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 6.43% 5.97% 6.33% 6.78% 6.80% 7.04% 6.53% -
ROE 11.73% 11.18% 11.56% 12.64% 12.80% 12.98% 11.93% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 322.59 330.95 324.46 320.25 323.28 924.29 949.48 -51.34%
EPS 17.94 17.10 17.80 18.46 18.04 51.93 47.73 -47.94%
DPS 5.87 3.00 3.00 0.66 5.61 16.32 22.00 -58.58%
NAPS 1.53 1.53 1.54 1.46 1.41 4.00 4.00 -47.33%
Adjusted Per Share Value based on latest NOSH - 191,431
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 40.96 39.97 39.36 39.39 39.79 39.10 38.38 4.43%
EPS 2.28 2.07 2.16 2.27 2.22 2.20 1.93 11.76%
DPS 0.74 0.36 0.36 0.08 0.69 0.69 0.89 -11.58%
NAPS 0.1943 0.1848 0.1868 0.1796 0.1735 0.1692 0.1617 13.03%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 1.24 1.27 1.42 1.54 1.46 1.13 0.69 -
P/RPS 0.38 0.38 0.44 0.48 0.45 0.12 0.07 209.19%
P/EPS 6.91 7.43 7.98 8.34 8.09 2.18 1.45 183.45%
EY 14.47 13.47 12.53 11.99 12.36 45.95 69.17 -64.79%
DY 4.73 2.36 2.11 0.43 3.84 14.45 31.88 -72.00%
P/NAPS 0.81 0.83 0.92 1.05 1.04 0.28 0.17 183.42%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 24/06/08 25/03/08 18/12/07 19/09/07 27/06/07 20/03/07 28/12/06 -
Price 1.24 1.24 1.37 1.35 1.42 1.04 0.81 -
P/RPS 0.38 0.37 0.42 0.42 0.44 0.11 0.09 161.46%
P/EPS 6.91 7.25 7.70 7.31 7.87 2.00 1.70 154.91%
EY 14.47 13.79 12.99 13.67 12.71 49.93 58.92 -60.81%
DY 4.73 2.42 2.19 0.49 3.95 15.70 27.16 -68.84%
P/NAPS 0.81 0.81 0.89 0.92 1.01 0.26 0.20 154.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment