[SCIENTX] QoQ Quarter Result on 31-Jul-2007 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
19-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ- 33.54%
YoY- 9.13%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 165,589 167,489 155,902 148,419 150,255 157,921 156,456 3.85%
PBT 13,226 13,003 8,955 7,050 8,488 12,420 12,382 4.49%
Tax -1,300 -1,603 -1,185 2,824 -404 630 -1,837 -20.60%
NP 11,926 11,400 7,770 9,874 8,084 13,050 10,545 8.55%
-
NP to SH 10,314 9,323 6,456 9,361 7,010 10,765 8,204 16.50%
-
Tax Rate 9.83% 12.33% 13.23% -40.06% 4.76% -5.07% 14.84% -
Total Cost 153,663 156,089 148,132 138,545 142,171 144,871 145,911 3.51%
-
Net Worth 302,306 287,584 290,708 279,489 270,057 271,923 251,656 13.01%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div 5,927 - 5,663 - - - 1,258 181.30%
Div Payout % 57.47% - 87.72% - - - 15.34% -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 302,306 287,584 290,708 279,489 270,057 271,923 251,656 13.01%
NOSH 197,586 187,963 188,771 191,431 191,530 65,840 62,914 114.60%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 7.20% 6.81% 4.98% 6.65% 5.38% 8.26% 6.74% -
ROE 3.41% 3.24% 2.22% 3.35% 2.60% 3.96% 3.26% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 83.81 89.11 82.59 77.53 78.45 239.85 248.68 -51.60%
EPS 5.22 4.96 3.42 4.89 3.66 16.35 4.35 12.93%
DPS 3.00 0.00 3.00 0.00 0.00 0.00 2.00 31.06%
NAPS 1.53 1.53 1.54 1.46 1.41 4.13 4.00 -47.33%
Adjusted Per Share Value based on latest NOSH - 191,431
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 10.67 10.80 10.05 9.57 9.69 10.18 10.09 3.79%
EPS 0.66 0.60 0.42 0.60 0.45 0.69 0.53 15.76%
DPS 0.38 0.00 0.37 0.00 0.00 0.00 0.08 182.84%
NAPS 0.1949 0.1854 0.1874 0.1802 0.1741 0.1753 0.1622 13.03%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 1.24 1.27 1.42 1.54 1.46 1.13 0.69 -
P/RPS 1.48 1.43 1.72 1.99 1.86 0.47 0.28 203.74%
P/EPS 23.75 25.60 41.52 31.49 39.89 6.91 5.29 172.39%
EY 4.21 3.91 2.41 3.18 2.51 14.47 18.90 -63.28%
DY 2.42 0.00 2.11 0.00 0.00 0.00 2.90 -11.37%
P/NAPS 0.81 0.83 0.92 1.05 1.04 0.27 0.17 183.42%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 24/06/08 25/03/08 18/12/07 19/09/07 27/06/07 20/03/07 28/12/06 -
Price 1.24 1.24 1.37 1.35 1.42 1.04 0.81 -
P/RPS 1.48 1.39 1.66 1.74 1.81 0.43 0.33 172.20%
P/EPS 23.75 25.00 40.06 27.61 38.80 6.36 6.21 144.75%
EY 4.21 4.00 2.50 3.62 2.58 15.72 16.10 -59.14%
DY 2.42 0.00 2.19 0.00 0.00 0.00 2.47 -1.35%
P/NAPS 0.81 0.81 0.89 0.92 1.01 0.25 0.20 154.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment