[ANCOMNY] YoY Annualized Quarter Result on 28-Feb-2006 [#3]

Announcement Date
14-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- 170.56%
YoY- -1.42%
Quarter Report
View:
Show?
Annualized Quarter Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 1,777,529 2,015,516 1,586,344 1,183,916 1,058,306 944,476 873,594 12.55%
PBT 10,560 42,769 47,534 34,842 1,413 50,621 34,498 -17.89%
Tax -10,426 11,937 3,266 -13,530 6,760 -18,261 -29,257 -15.78%
NP 133 54,706 50,801 21,312 8,173 32,360 5,241 -45.76%
-
NP to SH -1,861 12,628 24,678 8,057 8,173 32,360 5,241 -
-
Tax Rate 98.73% -27.91% -6.87% 38.83% -478.41% 36.07% 84.81% -
Total Cost 1,777,396 1,960,809 1,535,542 1,162,604 1,050,133 912,116 868,353 12.66%
-
Net Worth 340,274 307,220 291,540 289,758 240,821 220,984 187,696 10.41%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 340,274 307,220 291,540 289,758 240,821 220,984 187,696 10.41%
NOSH 218,124 195,681 191,803 190,630 199,025 127,736 118,048 10.76%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin 0.01% 2.71% 3.20% 1.80% 0.77% 3.43% 0.60% -
ROE -0.55% 4.11% 8.46% 2.78% 3.39% 14.64% 2.79% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 814.91 1,030.00 827.07 621.05 531.74 739.39 740.03 1.61%
EPS -0.85 6.45 12.87 4.23 4.11 25.33 4.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.57 1.52 1.52 1.21 1.73 1.59 -0.31%
Adjusted Per Share Value based on latest NOSH - 192,194
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 152.51 172.93 136.11 101.58 90.80 81.04 74.95 12.55%
EPS -0.16 1.08 2.12 0.69 0.70 2.78 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.292 0.2636 0.2501 0.2486 0.2066 0.1896 0.161 10.42%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 27/02/09 - - - - - - -
Price 0.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -55.08 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -1.82 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 30/04/09 29/04/08 30/04/07 14/04/06 29/04/05 29/04/04 30/04/03 -
Price 0.54 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -63.28 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -1.58 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment