[PACMAS] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
18-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -22.86%
YoY- -19.19%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 38,252 35,397 31,565 160,786 201,585 1.74%
PBT 15,420 11,371 13,071 36,747 30,761 0.72%
Tax -4,569 -3,013 -3,756 -11,948 -74 -4.20%
NP 10,851 8,358 9,315 24,799 30,687 1.08%
-
NP to SH 10,851 8,358 9,315 24,799 30,687 1.08%
-
Tax Rate 29.63% 26.50% 28.74% 32.51% 0.24% -
Total Cost 27,401 27,039 22,250 135,987 170,898 1.92%
-
Net Worth 842,447 832,381 1,339,031 925,692 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 842,447 832,381 1,339,031 925,692 0 -100.00%
NOSH 170,881 170,920 342,463 341,584 340,966 0.72%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 28.37% 23.61% 29.51% 15.42% 15.22% -
ROE 1.29% 1.00% 0.70% 2.68% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 22.39 20.71 9.22 47.07 59.12 1.01%
EPS 6.35 4.89 2.72 7.26 9.00 0.36%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.93 4.87 3.91 2.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 341,584
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 22.37 20.70 18.46 94.03 117.89 1.74%
EPS 6.35 4.89 5.45 14.50 17.95 1.08%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9269 4.868 7.8311 5.4137 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.70 3.30 14.16 15.20 0.00 -
P/RPS 21.00 15.93 153.63 32.29 0.00 -100.00%
P/EPS 74.02 67.48 520.59 209.37 0.00 -100.00%
EY 1.35 1.48 0.19 0.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.68 3.62 5.61 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 21/08/02 08/08/01 18/08/00 - -
Price 5.20 3.24 7.32 14.80 0.00 -
P/RPS 23.23 15.64 79.42 31.44 0.00 -100.00%
P/EPS 81.89 66.26 269.12 203.86 0.00 -100.00%
EY 1.22 1.51 0.37 0.49 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.67 1.87 5.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment