[PACMAS] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
18-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -22.86%
YoY- -19.19%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 33,996 138,494 152,049 160,786 168,825 169,715 169,737 1.64%
PBT 512,464 30,815 35,136 36,747 43,401 56,275 19,144 -3.28%
Tax -3,261 -15,759 -12,645 -11,948 -11,252 2,657 -182 -2.88%
NP 509,203 15,056 22,491 24,799 32,149 58,932 18,962 -3.28%
-
NP to SH 509,203 15,056 22,491 24,799 32,149 58,932 18,962 -3.28%
-
Tax Rate 0.64% 51.14% 35.99% 32.51% 25.93% -4.72% 0.95% -
Total Cost -475,207 123,438 129,558 135,987 136,676 110,783 150,775 -
-
Net Worth 1,449,980 938,866 950,227 925,692 900,991 880,513 836,359 -0.55%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 23,898 - - - 34,665 - -
Div Payout % - 158.73% - - - 58.82% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,449,980 938,866 950,227 925,692 900,991 880,513 836,359 -0.55%
NOSH 341,976 341,405 341,808 341,584 341,284 346,658 338,607 -0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1,497.83% 10.87% 14.79% 15.42% 19.04% 34.72% 11.17% -
ROE 35.12% 1.60% 2.37% 2.68% 3.57% 6.69% 2.27% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 9.94 40.57 44.48 47.07 49.47 48.96 50.13 1.65%
EPS 148.90 4.41 6.58 7.26 9.42 17.28 5.60 -3.27%
DPS 0.00 7.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 4.24 2.75 2.78 2.71 2.64 2.54 2.47 -0.54%
Adjusted Per Share Value based on latest NOSH - 341,584
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 19.88 81.00 88.92 94.03 98.73 99.25 99.27 1.64%
EPS 297.80 8.81 13.15 14.50 18.80 34.47 11.09 -3.28%
DPS 0.00 13.98 0.00 0.00 0.00 20.27 0.00 -
NAPS 8.4799 5.4908 5.5572 5.4137 5.2693 5.1495 4.8913 -0.55%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 13.68 11.80 12.72 15.20 18.96 0.00 0.00 -
P/RPS 137.61 29.09 28.59 32.29 38.33 0.00 0.00 -100.00%
P/EPS 9.19 267.57 193.31 209.37 201.27 0.00 0.00 -100.00%
EY 10.88 0.37 0.52 0.48 0.50 0.00 0.00 -100.00%
DY 0.00 0.59 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.23 4.29 4.58 5.61 7.18 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 14/05/01 27/02/01 30/10/00 18/08/00 10/05/00 27/01/00 11/11/99 -
Price 16.16 14.64 12.40 14.80 17.12 22.60 0.00 -
P/RPS 162.56 36.09 27.88 31.44 34.61 46.16 0.00 -100.00%
P/EPS 10.85 331.97 188.45 203.86 181.74 132.94 0.00 -100.00%
EY 9.21 0.30 0.53 0.49 0.55 0.75 0.00 -100.00%
DY 0.00 0.48 0.00 0.00 0.00 0.44 0.00 -
P/NAPS 3.81 5.32 4.46 5.46 6.48 8.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment