[PACMAS] YoY Quarter Result on 30-Jun-2001 [#2]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
08-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -98.17%
YoY- -62.44%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 51,073 38,252 35,397 31,565 160,786 201,585 1.45%
PBT 13,132 15,420 11,371 13,071 36,747 30,761 0.89%
Tax -3,812 -4,569 -3,013 -3,756 -11,948 -74 -4.06%
NP 9,320 10,851 8,358 9,315 24,799 30,687 1.26%
-
NP to SH 9,320 10,851 8,358 9,315 24,799 30,687 1.26%
-
Tax Rate 29.03% 29.63% 26.50% 28.74% 32.51% 0.24% -
Total Cost 41,753 27,401 27,039 22,250 135,987 170,898 1.49%
-
Net Worth 861,886 842,447 832,381 1,339,031 925,692 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 861,886 842,447 832,381 1,339,031 925,692 0 -100.00%
NOSH 171,009 170,881 170,920 342,463 341,584 340,966 0.72%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 18.25% 28.37% 23.61% 29.51% 15.42% 15.22% -
ROE 1.08% 1.29% 1.00% 0.70% 2.68% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 29.87 22.39 20.71 9.22 47.07 59.12 0.72%
EPS 5.45 6.35 4.89 2.72 7.26 9.00 0.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.04 4.93 4.87 3.91 2.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 342,463
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 29.87 22.37 20.70 18.46 94.03 117.89 1.45%
EPS 5.45 6.35 4.89 5.45 14.50 17.95 1.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.0406 4.9269 4.868 7.8311 5.4137 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 5.70 4.70 3.30 14.16 15.20 0.00 -
P/RPS 19.09 21.00 15.93 153.63 32.29 0.00 -100.00%
P/EPS 104.59 74.02 67.48 520.59 209.37 0.00 -100.00%
EY 0.96 1.35 1.48 0.19 0.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.95 0.68 3.62 5.61 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/08/04 27/08/03 21/08/02 08/08/01 18/08/00 - -
Price 5.80 5.20 3.24 7.32 14.80 0.00 -
P/RPS 19.42 23.23 15.64 79.42 31.44 0.00 -100.00%
P/EPS 106.42 81.89 66.26 269.12 203.86 0.00 -100.00%
EY 0.94 1.22 1.51 0.37 0.49 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.05 0.67 1.87 5.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment