[PACMAS] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
18-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 77.14%
YoY- 171.67%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 77,207 70,177 65,561 329,611 387,542 1.69%
PBT 23,682 24,540 525,535 80,148 21,049 -0.12%
Tax -6,962 -6,881 -7,017 -23,200 -87 -4.45%
NP 16,720 17,659 518,518 56,948 20,962 0.23%
-
NP to SH 16,720 17,659 518,518 56,948 20,962 0.23%
-
Tax Rate 29.40% 28.04% 1.34% 28.95% 0.41% -
Total Cost 60,487 52,518 -452,957 272,663 366,580 1.89%
-
Net Worth 842,838 832,520 1,337,162 925,234 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 842,838 832,520 1,337,162 925,234 0 -100.00%
NOSH 170,961 170,948 341,985 341,414 340,845 0.72%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 21.66% 25.16% 790.89% 17.28% 5.41% -
ROE 1.98% 2.12% 38.78% 6.15% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 45.16 41.05 19.17 96.54 113.70 0.96%
EPS 9.78 10.33 151.62 16.68 6.15 -0.48%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.93 4.87 3.91 2.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 341,584
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 45.15 41.04 38.34 192.77 226.65 1.69%
EPS 9.78 10.33 303.25 33.31 12.26 0.23%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9292 4.8688 7.8202 5.4111 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.70 3.30 14.16 15.20 0.00 -
P/RPS 10.41 8.04 73.86 15.74 0.00 -100.00%
P/EPS 48.06 31.95 9.34 91.13 0.00 -100.00%
EY 2.08 3.13 10.71 1.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.68 3.62 5.61 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 21/08/02 08/08/01 18/08/00 - -
Price 5.20 3.24 7.32 14.80 0.00 -
P/RPS 11.51 7.89 38.18 15.33 0.00 -100.00%
P/EPS 53.17 31.36 4.83 88.73 0.00 -100.00%
EY 1.88 3.19 20.71 1.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.67 1.87 5.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment