[PACMAS] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
18-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 77.14%
YoY- 171.67%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 33,996 620,155 481,660 329,611 168,825 724,372 554,657 2.87%
PBT 512,464 146,097 115,283 80,148 43,401 96,468 40,193 -2.54%
Tax -3,261 -51,604 -35,845 -23,200 -11,252 2,388 -269 -2.49%
NP 509,203 94,493 79,438 56,948 32,149 98,856 39,924 -2.54%
-
NP to SH 509,203 94,493 79,438 56,948 32,149 98,856 39,924 -2.54%
-
Tax Rate 0.64% 35.32% 31.09% 28.95% 25.93% -2.48% 0.67% -
Total Cost -475,207 525,662 402,222 272,663 136,676 625,516 514,733 -
-
Net Worth 1,449,980 939,803 949,839 925,234 900,991 865,842 842,840 -0.54%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 23,922 - - - 34,088 - -
Div Payout % - 25.32% - - - 34.48% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,449,980 939,803 949,839 925,234 900,991 865,842 842,840 -0.54%
NOSH 341,976 341,746 341,668 341,414 341,284 340,882 341,230 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1,497.83% 15.24% 16.49% 17.28% 19.04% 13.65% 7.20% -
ROE 35.12% 10.05% 8.36% 6.15% 3.57% 11.42% 4.74% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 9.94 181.47 140.97 96.54 49.47 212.50 162.55 2.87%
EPS 148.90 27.65 23.25 16.68 9.42 28.99 11.70 -2.54%
DPS 0.00 7.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 4.24 2.75 2.78 2.71 2.64 2.54 2.47 -0.54%
Adjusted Per Share Value based on latest NOSH - 341,584
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 19.88 362.69 281.69 192.77 98.73 423.64 324.38 2.87%
EPS 297.80 55.26 46.46 33.31 18.80 57.81 23.35 -2.54%
DPS 0.00 13.99 0.00 0.00 0.00 19.94 0.00 -
NAPS 8.4799 5.4963 5.555 5.4111 5.2693 5.0637 4.9292 -0.54%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 13.68 11.80 12.72 15.20 18.96 0.00 0.00 -
P/RPS 137.61 6.50 9.02 15.74 38.33 0.00 0.00 -100.00%
P/EPS 9.19 42.68 54.71 91.13 201.27 0.00 0.00 -100.00%
EY 10.88 2.34 1.83 1.10 0.50 0.00 0.00 -100.00%
DY 0.00 0.59 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.23 4.29 4.58 5.61 7.18 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 14/05/01 27/02/01 30/10/00 18/08/00 10/05/00 27/01/00 11/11/99 -
Price 16.16 14.64 12.40 14.80 17.12 22.60 0.00 -
P/RPS 162.56 8.07 8.80 15.33 34.61 10.64 0.00 -100.00%
P/EPS 10.85 52.95 53.33 88.73 181.74 77.93 0.00 -100.00%
EY 9.21 1.89 1.87 1.13 0.55 1.28 0.00 -100.00%
DY 0.00 0.48 0.00 0.00 0.00 0.44 0.00 -
P/NAPS 3.81 5.32 4.46 5.46 6.48 8.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment