[PACMAS] YoY Cumulative Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 69,764 481,660 554,657 829,311 2.58%
PBT 540,776 115,283 40,193 27,348 -3.02%
Tax -11,483 -35,845 -269 -21,466 0.64%
NP 529,293 79,438 39,924 5,882 -4.52%
-
NP to SH 529,293 79,438 39,924 5,882 -4.52%
-
Tax Rate 2.12% 31.09% 0.67% 78.49% -
Total Cost -459,529 402,222 514,733 823,429 -
-
Net Worth 1,347,515 949,839 842,840 813,099 -0.51%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 342,008 - - - -100.00%
Div Payout % 64.62% - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 1,347,515 949,839 842,840 813,099 -0.51%
NOSH 684,017 341,668 341,230 345,999 -0.69%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 758.69% 16.49% 7.20% 0.71% -
ROE 39.28% 8.36% 4.74% 0.72% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 10.20 140.97 162.55 239.69 3.30%
EPS 77.38 23.25 11.70 1.70 -3.85%
DPS 50.00 0.00 0.00 0.00 -100.00%
NAPS 1.97 2.78 2.47 2.35 0.18%
Adjusted Per Share Value based on latest NOSH - 350,833
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 40.80 281.69 324.38 485.01 2.58%
EPS 309.55 46.46 23.35 3.44 -4.52%
DPS 200.02 0.00 0.00 0.00 -100.00%
NAPS 7.8807 5.555 4.9292 4.7553 -0.51%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 6.64 12.72 0.00 0.00 -
P/RPS 65.10 9.02 0.00 0.00 -100.00%
P/EPS 8.58 54.71 0.00 0.00 -100.00%
EY 11.65 1.83 0.00 0.00 -100.00%
DY 7.53 0.00 0.00 0.00 -100.00%
P/NAPS 3.37 4.58 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 31/10/01 30/10/00 11/11/99 - -
Price 3.42 12.40 0.00 0.00 -
P/RPS 33.53 8.80 0.00 0.00 -100.00%
P/EPS 4.42 53.33 0.00 0.00 -100.00%
EY 22.63 1.87 0.00 0.00 -100.00%
DY 14.62 0.00 0.00 0.00 -100.00%
P/NAPS 1.74 4.46 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment