[PACMAS] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[PACMAS] PACIFICMAS BHD
Announcement Date
11-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -4.77%
YoY- 578.75%
Quarter Report
Latest QR
Upcoming QR
PACMAS's Result
PACMAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 659,222 675,300 724,372 554,657 775,084 751,200 1,045,308 0.46%
PBT 160,296 173,604 96,468 40,193 42,098 -38,840 27,434 -1.77%
Tax -46,400 -45,008 2,388 -269 -174 38,840 -10,772 -1.47%
NP 113,896 128,596 98,856 39,924 41,924 0 16,662 -1.93%
-
NP to SH 113,896 128,596 98,856 39,924 41,924 -38,892 16,662 -1.93%
-
Tax Rate 28.95% 25.93% -2.48% 0.67% 0.41% - 39.27% -
Total Cost 545,326 546,704 625,516 514,733 733,160 751,200 1,028,646 0.64%
-
Net Worth 925,234 900,991 865,842 842,840 0 0 783,113 -0.16%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 34,088 - - - - -
Div Payout % - - 34.48% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 925,234 900,991 865,842 842,840 0 0 783,113 -0.16%
NOSH 341,414 341,284 340,882 341,230 340,845 341,157 333,240 -0.02%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 17.28% 19.04% 13.65% 7.20% 5.41% 0.00% 1.59% -
ROE 12.31% 14.27% 11.42% 4.74% 0.00% 0.00% 2.13% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 193.09 197.87 212.50 162.55 227.40 220.19 313.68 0.49%
EPS 33.36 37.68 28.99 11.70 12.30 -11.40 5.00 -1.90%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.64 2.54 2.47 0.00 0.00 2.35 -0.14%
Adjusted Per Share Value based on latest NOSH - 338,607
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 385.53 394.94 423.64 324.38 453.29 439.33 611.33 0.46%
EPS 66.61 75.21 57.81 23.35 24.52 -22.75 9.74 -1.93%
DPS 0.00 0.00 19.94 0.00 0.00 0.00 0.00 -
NAPS 5.4111 5.2693 5.0637 4.9292 0.00 0.00 4.5799 -0.16%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 15.20 18.96 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.87 9.58 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 45.56 50.32 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.19 1.99 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.61 7.18 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 18/08/00 10/05/00 27/01/00 11/11/99 - - - -
Price 14.80 17.12 22.60 0.00 0.00 0.00 0.00 -
P/RPS 7.67 8.65 10.64 0.00 0.00 0.00 0.00 -100.00%
P/EPS 44.36 45.44 77.93 0.00 0.00 0.00 0.00 -100.00%
EY 2.25 2.20 1.28 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.44 0.00 0.00 0.00 0.00 -
P/NAPS 5.46 6.48 8.90 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment