[LHH] YoY TTM Result on 31-Mar-2002 [#4]

Announcement Date
07-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 115.73%
YoY- 546.32%
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 682,582 552,501 500,598 576,075 517,772 385,438 12.10%
PBT 29,802 8,327 -21,442 20,430 531 26,691 2.22%
Tax -9,752 -9,934 -4,323 -7,329 4,220 -8,835 1.99%
NP 20,050 -1,607 -25,765 13,101 4,751 17,856 2.34%
-
NP to SH 20,050 -1,607 -25,765 13,101 2,027 17,856 2.34%
-
Tax Rate 32.72% 119.30% - 35.87% -794.73% 33.10% -
Total Cost 662,532 554,108 526,363 562,974 513,021 367,582 12.49%
-
Net Worth 201,213 172,649 168,115 151,606 176,460 159,602 4.73%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 6,061 - - - - - -
Div Payout % 30.23% - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 201,213 172,649 168,115 151,606 176,460 159,602 4.73%
NOSH 151,527 151,526 151,578 151,606 151,637 151,540 -0.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.94% -0.29% -5.15% 2.27% 0.92% 4.63% -
ROE 9.96% -0.93% -15.33% 8.64% 1.15% 11.19% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 450.47 364.62 330.26 379.98 341.45 254.35 12.10%
EPS 13.23 -1.06 -17.00 8.64 1.34 11.78 2.34%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3279 1.1394 1.1091 1.00 1.1637 1.0532 4.74%
Adjusted Per Share Value based on latest NOSH - 151,606
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 385.74 312.23 282.90 325.55 292.60 217.82 12.10%
EPS 11.33 -0.91 -14.56 7.40 1.15 10.09 2.34%
DPS 3.43 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1371 0.9757 0.9501 0.8568 0.9972 0.9019 4.74%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 - - -
Price 0.90 1.71 0.73 1.09 0.00 0.00 -
P/RPS 0.20 0.47 0.22 0.29 0.00 0.00 -
P/EPS 6.80 -161.24 -4.29 12.61 0.00 0.00 -
EY 14.70 -0.62 -23.28 7.93 0.00 0.00 -
DY 4.44 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.50 0.66 1.09 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/05 26/05/04 30/05/03 07/06/02 31/05/01 - -
Price 0.89 1.18 0.70 1.04 0.00 0.00 -
P/RPS 0.20 0.32 0.21 0.27 0.00 0.00 -
P/EPS 6.73 -111.26 -4.12 12.04 0.00 0.00 -
EY 14.87 -0.90 -24.28 8.31 0.00 0.00 -
DY 4.49 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.04 0.63 1.04 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment