[LHH] QoQ Cumulative Quarter Result on 31-Mar-2002 [#4]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
07-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 52.56%
YoY- 562.11%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 410,456 270,313 139,502 575,933 403,037 266,920 129,994 114.77%
PBT -5,341 -2,305 1,993 20,130 13,090 8,006 3,795 -
Tax -5,773 -3,950 -1,865 -6,709 -4,293 -3,378 -2,335 82.54%
NP -11,114 -6,255 128 13,421 8,797 4,628 1,460 -
-
NP to SH -11,114 -6,255 128 13,421 8,797 4,628 1,460 -
-
Tax Rate - - 93.58% 33.33% 32.80% 42.19% 61.53% -
Total Cost 421,570 276,568 139,374 562,512 394,240 262,292 128,534 120.27%
-
Net Worth 184,995 187,150 206,016 197,766 191,547 188,018 184,051 0.34%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 184,995 187,150 206,016 197,766 191,547 188,018 184,051 0.34%
NOSH 151,623 151,452 160,000 151,649 151,672 151,737 152,083 -0.20%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -2.71% -2.31% 0.09% 2.33% 2.18% 1.73% 1.12% -
ROE -6.01% -3.34% 0.06% 6.79% 4.59% 2.46% 0.79% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 270.71 178.48 87.19 379.78 265.73 175.91 85.48 115.20%
EPS -7.33 -4.13 0.08 8.85 5.80 3.05 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2201 1.2357 1.2876 1.3041 1.2629 1.2391 1.2102 0.54%
Adjusted Per Share Value based on latest NOSH - 151,606
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 231.96 152.76 78.84 325.47 227.76 150.84 73.46 114.78%
EPS -6.28 -3.53 0.07 7.58 4.97 2.62 0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0455 1.0576 1.1642 1.1176 1.0825 1.0625 1.0401 0.34%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 - - - -
Price 0.75 0.81 1.03 1.09 0.00 0.00 0.00 -
P/RPS 0.28 0.45 1.18 0.29 0.00 0.00 0.00 -
P/EPS -10.23 -19.61 1,287.50 12.32 0.00 0.00 0.00 -
EY -9.77 -5.10 0.08 8.12 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.66 0.80 0.84 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 28/11/02 29/08/02 07/06/02 28/02/02 30/11/01 30/08/01 -
Price 0.69 0.79 1.00 1.04 0.00 0.00 0.00 -
P/RPS 0.25 0.44 1.15 0.27 0.00 0.00 0.00 -
P/EPS -9.41 -19.13 1,250.00 11.75 0.00 0.00 0.00 -
EY -10.62 -5.23 0.08 8.51 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.64 0.78 0.80 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment