[LHH] QoQ Annualized Quarter Result on 31-Mar-2002 [#4]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
07-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 14.42%
YoY- 562.11%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 547,274 540,626 558,008 575,933 537,382 533,840 519,976 3.46%
PBT -7,121 -4,610 7,972 20,130 17,453 16,012 15,180 -
Tax -7,697 -7,900 -7,460 -6,709 -5,724 -6,756 -9,340 -12.07%
NP -14,818 -12,510 512 13,421 11,729 9,256 5,840 -
-
NP to SH -14,818 -12,510 512 13,421 11,729 9,256 5,840 -
-
Tax Rate - - 93.58% 33.33% 32.80% 42.19% 61.53% -
Total Cost 562,093 553,136 557,496 562,512 525,653 524,584 514,136 6.10%
-
Net Worth 184,995 187,150 206,016 197,766 191,547 188,018 184,051 0.34%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 184,995 187,150 206,016 197,766 191,547 188,018 184,051 0.34%
NOSH 151,623 151,452 160,000 151,649 151,672 151,737 152,083 -0.20%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -2.71% -2.31% 0.09% 2.33% 2.18% 1.73% 1.12% -
ROE -8.01% -6.68% 0.25% 6.79% 6.12% 4.92% 3.17% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 360.94 356.96 348.76 379.78 354.30 351.82 341.90 3.66%
EPS -9.77 -8.26 0.32 8.85 7.73 6.10 3.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2201 1.2357 1.2876 1.3041 1.2629 1.2391 1.2102 0.54%
Adjusted Per Share Value based on latest NOSH - 151,606
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 309.28 305.52 315.34 325.47 303.69 301.68 293.85 3.46%
EPS -8.37 -7.07 0.29 7.58 6.63 5.23 3.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0455 1.0576 1.1642 1.1176 1.0825 1.0625 1.0401 0.34%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 - - - -
Price 0.75 0.81 1.03 1.09 0.00 0.00 0.00 -
P/RPS 0.21 0.23 0.30 0.29 0.00 0.00 0.00 -
P/EPS -7.67 -9.81 321.88 12.32 0.00 0.00 0.00 -
EY -13.03 -10.20 0.31 8.12 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.66 0.80 0.84 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 28/11/02 29/08/02 07/06/02 28/02/02 30/11/01 30/08/01 -
Price 0.69 0.79 1.00 1.04 0.00 0.00 0.00 -
P/RPS 0.19 0.22 0.29 0.27 0.00 0.00 0.00 -
P/EPS -7.06 -9.56 312.50 11.75 0.00 0.00 0.00 -
EY -14.16 -10.46 0.32 8.51 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.64 0.78 0.80 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment