[NYLEX] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[NYLEX] NYLEX (M) BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -7.26%
YoY- -510.25%
Quarter Report
Latest QR
Upcoming QR
NYLEX's Result
NYLEX's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 CAGR
Revenue 339,075 216,535 231,872 231,872 265,297 383,722 404,695 -19.02%
PBT 26,799 13,905 -85,570 -85,570 -84,481 -82,936 14,064 115.77%
Tax -8,650 -3,189 92,525 92,525 97,398 99,197 8,694 -
NP 18,149 10,716 6,955 6,955 12,917 16,261 22,758 -23.65%
-
NP to SH 18,149 10,716 -88,092 -88,092 -82,130 -78,786 22,758 -23.65%
-
Tax Rate 32.28% 22.93% - - - - -61.82% -
Total Cost 320,926 205,819 224,917 224,917 252,380 367,461 381,937 -18.74%
-
Net Worth 214,430 203,757 0 205,284 300,869 204,025 0 -
Dividend
31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 CAGR
Div - - - - 15,588 15,588 15,588 -
Div Payout % - - - - 0.00% 0.00% 68.50% -
Equity
31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 CAGR
Net Worth 214,430 203,757 0 205,284 300,869 204,025 0 -
NOSH 225,242 221,235 224,354 224,354 224,697 224,697 222,689 1.36%
Ratio Analysis
31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 CAGR
NP Margin 5.35% 4.95% 3.00% 3.00% 4.87% 4.24% 5.62% -
ROE 8.46% 5.26% 0.00% -42.91% -27.30% -38.62% 0.00% -
Per Share
31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 CAGR
RPS 150.54 97.88 103.35 103.35 118.07 170.77 181.73 -20.11%
EPS 8.06 4.84 -39.26 -39.26 -36.55 -35.06 10.22 -24.66%
DPS 0.00 0.00 0.00 0.00 7.00 7.00 7.00 -
NAPS 0.952 0.921 0.00 0.915 1.339 0.908 0.00 -
Adjusted Per Share Value based on latest NOSH - 224,354
31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 CAGR
RPS 188.60 120.44 128.97 128.97 147.56 213.43 225.10 -19.02%
EPS 10.09 5.96 -49.00 -49.00 -45.68 -43.82 12.66 -23.71%
DPS 0.00 0.00 0.00 0.00 8.67 8.67 8.67 -
NAPS 1.1927 1.1333 0.00 1.1418 1.6735 1.1348 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 CAGR
Date 26/12/00 29/09/00 30/08/00 30/06/00 31/05/00 31/03/00 29/02/00 -
Price 0.83 1.44 1.39 1.35 1.88 1.83 1.97 -
P/RPS 0.55 1.47 1.34 1.31 1.59 1.07 1.08 -55.28%
P/EPS 10.30 29.73 -3.54 -3.44 -5.14 -5.22 19.28 -52.65%
EY 9.71 3.36 -28.25 -29.08 -19.44 -19.16 5.19 111.10%
DY 0.00 0.00 0.00 0.00 3.72 3.83 3.55 -
P/NAPS 0.87 1.56 0.00 1.48 1.40 2.02 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 31/08/00 30/06/00 31/05/00 31/03/00 29/02/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment