[ENGTEX] QoQ Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 187.02%
YoY- 32.02%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 269,404 920,458 677,347 445,934 197,154 793,591 580,058 -39.99%
PBT 20,143 42,023 40,239 29,977 10,413 48,214 38,559 -35.11%
Tax -4,996 -11,124 -8,431 -6,238 -2,048 -10,269 -8,122 -27.65%
NP 15,147 30,899 31,808 23,739 8,365 37,945 30,437 -37.17%
-
NP to SH 13,937 29,170 30,326 22,614 7,879 34,831 27,685 -36.69%
-
Tax Rate 24.80% 26.47% 20.95% 20.81% 19.67% 21.30% 21.06% -
Total Cost 254,257 889,559 645,539 422,195 188,789 755,646 549,621 -40.15%
-
Net Worth 323,503 310,739 297,609 292,097 280,854 275,081 268,472 13.22%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - 3,794 - -
Div Payout % - - - - - 10.89% - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 323,503 310,739 297,609 292,097 280,854 275,081 268,472 13.22%
NOSH 188,083 188,326 188,360 188,450 188,492 189,711 190,405 -0.81%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 5.62% 3.36% 4.70% 5.32% 4.24% 4.78% 5.25% -
ROE 4.31% 9.39% 10.19% 7.74% 2.81% 12.66% 10.31% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 143.24 488.76 359.60 236.63 104.59 418.32 304.64 -39.50%
EPS 7.41 15.49 16.10 12.00 4.18 18.36 14.54 -36.17%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.72 1.65 1.58 1.55 1.49 1.45 1.41 14.15%
Adjusted Per Share Value based on latest NOSH - 188,427
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 33.92 115.88 85.28 56.14 24.82 99.91 73.03 -39.99%
EPS 1.75 3.67 3.82 2.85 0.99 4.39 3.49 -36.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.48 0.00 -
NAPS 0.4073 0.3912 0.3747 0.3677 0.3536 0.3463 0.338 13.22%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.805 0.86 0.90 0.92 0.96 0.95 0.90 -
P/RPS 0.56 0.18 0.25 0.39 0.92 0.23 0.30 51.54%
P/EPS 10.86 5.55 5.59 7.67 22.97 5.17 6.19 45.41%
EY 9.20 18.01 17.89 13.04 4.35 19.33 16.16 -31.28%
DY 0.00 0.00 0.00 0.00 0.00 2.11 0.00 -
P/NAPS 0.47 0.52 0.57 0.59 0.64 0.66 0.64 -18.58%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 23/05/13 27/02/13 22/11/12 27/08/12 24/05/12 27/02/12 24/11/11 -
Price 0.875 0.90 0.90 0.94 0.97 0.95 0.86 -
P/RPS 0.61 0.18 0.25 0.40 0.93 0.23 0.28 67.97%
P/EPS 11.81 5.81 5.59 7.83 23.21 5.17 5.91 58.58%
EY 8.47 17.21 17.89 12.77 4.31 19.33 16.91 -36.90%
DY 0.00 0.00 0.00 0.00 0.00 2.11 0.00 -
P/NAPS 0.51 0.55 0.57 0.61 0.65 0.66 0.61 -11.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment