[ENGTEX] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
21-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 227.18%
YoY- -47.72%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 248,780 190,056 193,541 158,156 227,575 138,593 119,584 12.97%
PBT 19,564 10,658 12,908 8,224 16,370 5,351 5,667 22.91%
Tax -4,190 -3,294 -2,716 -1,794 -3,239 -1,564 -1,599 17.39%
NP 15,374 7,364 10,192 6,430 13,131 3,787 4,068 24.78%
-
NP to SH 14,735 6,928 9,555 6,403 12,248 3,425 4,101 23.73%
-
Tax Rate 21.42% 30.91% 21.04% 21.81% 19.79% 29.23% 28.22% -
Total Cost 233,406 182,692 183,349 151,726 214,444 134,806 115,516 12.42%
-
Net Worth 292,062 258,139 241,327 210,830 192,468 149,232 141,074 12.88%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 292,062 258,139 241,327 210,830 192,468 149,232 141,074 12.88%
NOSH 188,427 189,808 196,201 195,213 194,412 81,547 82,020 14.85%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 6.18% 3.87% 5.27% 4.07% 5.77% 2.73% 3.40% -
ROE 5.05% 2.68% 3.96% 3.04% 6.36% 2.30% 2.91% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 132.03 100.13 98.64 81.02 117.06 169.95 145.80 -1.63%
EPS 7.82 3.65 4.87 3.28 6.30 4.20 5.00 7.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.36 1.23 1.08 0.99 1.83 1.72 -1.71%
Adjusted Per Share Value based on latest NOSH - 195,213
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 56.12 42.87 43.66 35.68 51.33 31.26 26.97 12.97%
EPS 3.32 1.56 2.16 1.44 2.76 0.77 0.93 23.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6588 0.5823 0.5444 0.4756 0.4342 0.3366 0.3182 12.88%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.92 0.875 1.01 0.94 0.74 0.75 0.50 -
P/RPS 0.70 0.87 1.02 1.16 0.63 0.44 0.34 12.77%
P/EPS 11.76 23.97 20.74 28.66 11.75 17.86 10.00 2.73%
EY 8.50 4.17 4.82 3.49 8.51 5.60 10.00 -2.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.64 0.82 0.87 0.75 0.41 0.29 12.55%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 27/08/12 19/08/11 25/08/10 21/08/09 21/08/08 23/08/07 23/08/06 -
Price 0.94 0.865 0.98 0.90 1.13 0.89 0.50 -
P/RPS 0.71 0.86 0.99 1.11 0.97 0.52 0.34 13.04%
P/EPS 12.02 23.70 20.12 27.44 17.94 21.19 10.00 3.11%
EY 8.32 4.22 4.97 3.64 5.58 4.72 10.00 -3.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.64 0.80 0.83 1.14 0.49 0.29 13.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment