[ENGTEX] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 187.02%
YoY- 32.02%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 605,769 591,570 548,704 445,934 375,249 344,086 289,494 13.08%
PBT 40,824 36,523 40,426 29,977 24,069 24,460 11,512 23.47%
Tax -11,107 -9,294 -10,045 -6,238 -6,104 -5,161 -2,673 26.78%
NP 29,717 27,229 30,381 23,739 17,965 19,299 8,839 22.38%
-
NP to SH 28,241 25,314 28,061 22,614 17,129 18,358 8,360 22.48%
-
Tax Rate 27.21% 25.45% 24.85% 20.81% 25.36% 21.10% 23.22% -
Total Cost 576,052 564,341 518,323 422,195 357,284 324,787 280,655 12.72%
-
Net Worth 468,705 404,334 333,657 292,097 259,414 241,500 209,484 14.35%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 468,705 404,334 333,657 292,097 259,414 241,500 209,484 14.35%
NOSH 296,649 191,627 187,448 188,450 190,746 196,342 193,967 7.33%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 4.91% 4.60% 5.54% 5.32% 4.79% 5.61% 3.05% -
ROE 6.03% 6.26% 8.41% 7.74% 6.60% 7.60% 3.99% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 204.20 308.71 292.72 236.63 196.73 175.25 149.25 5.36%
EPS 9.52 13.21 14.97 12.00 8.98 9.35 4.31 14.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 2.11 1.78 1.55 1.36 1.23 1.08 6.54%
Adjusted Per Share Value based on latest NOSH - 188,427
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 136.64 133.44 123.77 100.59 84.65 77.62 65.30 13.08%
EPS 6.37 5.71 6.33 5.10 3.86 4.14 1.89 22.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0573 0.9121 0.7526 0.6589 0.5852 0.5448 0.4725 14.35%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.11 1.85 0.95 0.92 0.875 1.01 0.94 -
P/RPS 0.54 0.60 0.32 0.39 0.44 0.58 0.63 -2.53%
P/EPS 11.66 14.00 6.35 7.67 9.74 10.80 21.81 -9.90%
EY 8.58 7.14 15.76 13.04 10.26 9.26 4.59 10.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.88 0.53 0.59 0.64 0.82 0.87 -3.55%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 20/08/15 21/08/14 22/08/13 27/08/12 19/08/11 25/08/10 21/08/09 -
Price 1.05 1.94 1.16 0.94 0.865 0.98 0.90 -
P/RPS 0.51 0.63 0.40 0.40 0.44 0.56 0.60 -2.67%
P/EPS 11.03 14.69 7.75 7.83 9.63 10.48 20.88 -10.08%
EY 9.07 6.81 12.91 12.77 10.38 9.54 4.79 11.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.92 0.65 0.61 0.64 0.80 0.83 -3.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment