[ENGTEX] QoQ TTM Result on 30-Sep-2019 [#3]

Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -64.93%
YoY- -115.26%
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 971,752 1,088,219 1,118,922 1,136,851 1,152,558 1,184,053 1,208,004 -13.51%
PBT 3,644 14,660 11,889 3,723 5,958 11,007 22,509 -70.32%
Tax -11,147 -13,705 -13,124 -8,731 -8,968 -8,656 -10,293 5.46%
NP -7,503 955 -1,235 -5,008 -3,010 2,351 12,216 -
-
NP to SH -6,870 1,458 -884 -4,778 -2,897 2,404 12,172 -
-
Tax Rate 305.90% 93.49% 110.39% 234.52% 150.52% 78.64% 45.73% -
Total Cost 979,255 1,087,264 1,120,157 1,141,859 1,155,568 1,181,702 1,195,788 -12.47%
-
Net Worth 683,386 692,485 692,485 693,379 694,128 698,590 694,196 -1.04%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 2,717 2,717 2,717 3,295 3,295 3,295 3,295 -12.07%
Div Payout % 0.00% 186.38% 0.00% 0.00% 0.00% 137.07% 27.07% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 683,386 692,485 692,485 693,379 694,128 698,590 694,196 -1.04%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -0.77% 0.09% -0.11% -0.44% -0.26% 0.20% 1.01% -
ROE -1.01% 0.21% -0.13% -0.69% -0.42% 0.34% 1.75% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 221.83 248.29 255.30 259.05 262.35 269.49 274.94 -13.34%
EPS -1.57 0.33 -0.20 -1.09 -0.66 0.55 2.77 -
DPS 0.62 0.62 0.62 0.75 0.75 0.75 0.75 -11.92%
NAPS 1.56 1.58 1.58 1.58 1.58 1.59 1.58 -0.84%
Adjusted Per Share Value based on latest NOSH - 443,319
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 219.20 245.47 252.40 256.44 259.98 267.09 272.49 -13.51%
EPS -1.55 0.33 -0.20 -1.08 -0.65 0.54 2.75 -
DPS 0.61 0.61 0.61 0.74 0.74 0.74 0.74 -12.09%
NAPS 1.5415 1.562 1.562 1.5641 1.5658 1.5758 1.5659 -1.04%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.535 0.52 0.75 0.605 0.725 0.845 0.825 -
P/RPS 0.24 0.21 0.29 0.23 0.28 0.31 0.30 -13.83%
P/EPS -34.11 156.31 -371.85 -55.57 -109.94 154.44 29.78 -
EY -2.93 0.64 -0.27 -1.80 -0.91 0.65 3.36 -
DY 1.16 1.19 0.83 1.24 1.03 0.89 0.91 17.58%
P/NAPS 0.34 0.33 0.47 0.38 0.46 0.53 0.52 -24.68%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 21/08/20 22/06/20 27/02/20 21/11/19 22/08/19 24/05/19 27/02/19 -
Price 0.505 0.53 0.745 0.57 0.64 0.78 0.825 -
P/RPS 0.23 0.21 0.29 0.22 0.24 0.29 0.30 -16.24%
P/EPS -32.20 159.32 -369.37 -52.35 -97.05 142.56 29.78 -
EY -3.11 0.63 -0.27 -1.91 -1.03 0.70 3.36 -
DY 1.23 1.17 0.83 1.32 1.17 0.96 0.91 22.27%
P/NAPS 0.32 0.34 0.47 0.36 0.41 0.49 0.52 -27.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment