[KINSTEL] YoY Quarter Result on 30-Jun-2016 [#4]

Stock
[KINSTEL] KINSTEEL BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -1522.23%
YoY- -113.57%
Quarter Report
Latest QR
Upcoming QR
KINSTEL's Result
KINSTEL's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 CAGR
Revenue 24,639 34,285 44,720 86,569 61,387 152,145 554,480 -33.97%
PBT -148,144 -23,593 -295,274 -41,409 -30,270 -304,476 -240,834 -6.27%
Tax 0 335 310 369 1,412 10,663 -23,541 -
NP -148,144 -23,258 -294,964 -41,040 -28,858 -293,813 -264,375 -7.43%
-
NP to SH -125,185 -18,178 -287,433 -37,689 -17,647 -121,719 -112,481 1.43%
-
Tax Rate - - - - - - - -
Total Cost 172,783 57,543 339,684 127,609 90,245 445,958 818,855 -18.73%
-
Net Worth -665,376 -107,597 14,269 353,048 443,263 114,534 641,102 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 CAGR
Net Worth -665,376 -107,597 14,269 353,048 443,263 114,534 641,102 -
NOSH 1,049,000 1,049,000 1,049,000 1,041,132 1,044,201 1,041,223 1,017,623 0.40%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 CAGR
NP Margin -601.26% -67.84% -659.58% -47.41% -47.01% -193.11% -47.68% -
ROE 0.00% 0.00% -2,014.25% -10.68% -3.98% -106.27% -17.54% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 CAGR
RPS 2.37 3.29 4.29 8.31 5.88 14.61 54.49 -34.15%
EPS -12.02 -1.75 -27.60 -3.62 -1.69 -11.69 -11.05 1.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6388 -0.1033 0.0137 0.3391 0.4245 0.11 0.63 -
Adjusted Per Share Value based on latest NOSH - 1,041,132
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 CAGR
RPS 2.35 3.27 4.26 8.25 5.85 14.50 52.86 -33.96%
EPS -11.93 -1.73 -27.40 -3.59 -1.68 -11.60 -10.72 1.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6343 -0.1026 0.0136 0.3366 0.4226 0.1092 0.6112 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/12/11 -
Price 0.005 0.005 0.045 0.07 0.155 0.155 0.50 -
P/RPS 0.21 0.15 1.05 0.84 2.64 1.06 0.92 -17.87%
P/EPS -0.04 -0.29 -0.16 -1.93 -9.17 -1.33 -4.52 -46.75%
EY -2,403.70 -349.04 -613.23 -51.71 -10.90 -75.42 -22.11 86.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.28 0.21 0.37 1.41 0.79 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 31/12/11 CAGR
Date 29/08/19 30/08/18 23/08/17 30/08/16 02/09/15 29/08/14 29/02/12 -
Price 0.005 0.005 0.045 0.05 0.14 0.21 0.52 -
P/RPS 0.21 0.15 1.05 0.60 2.38 1.44 0.95 -18.22%
P/EPS -0.04 -0.29 -0.16 -1.38 -8.28 -1.80 -4.70 -47.02%
EY -2,403.70 -349.04 -613.23 -72.40 -12.07 -55.67 -21.26 87.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.28 0.15 0.33 1.91 0.83 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment