[KINSTEL] YoY Quarter Result on 31-Mar-2020 [#3]

Stock
[KINSTEL] KINSTEEL BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -12.34%
YoY- 81.71%
Quarter Report
Latest QR
Upcoming QR
KINSTEL's Result
KINSTEL's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 14,856 31,964 42,053 59,483 83,625 163,581 162,365 -32.84%
PBT -6,416 -21,749 -26,239 -15,585 -2,261 -11,432 -247,505 -45.56%
Tax 52 0 336 406 994 -13 -9 -
NP -6,364 -21,749 -25,903 -15,179 -1,267 -11,445 -247,514 -45.64%
-
NP to SH -3,351 -18,321 -20,558 -11,587 2,650 -6,151 -94,629 -42.66%
-
Tax Rate - - - - - - - -
Total Cost 21,220 53,713 67,956 74,662 84,892 175,026 409,879 -38.92%
-
Net Worth -749,954 -557,987 -84,369 264,359 401,210 157,840 239,699 -
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth -749,954 -557,987 -84,369 264,359 401,210 157,840 239,699 -
NOSH 1,049,000 1,049,000 1,049,000 1,049,000 1,060,000 1,042,542 1,042,169 0.10%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -42.84% -68.04% -61.60% -25.52% -1.52% -7.00% -152.44% -
ROE 0.00% 0.00% 0.00% -4.38% 0.66% -3.90% -39.48% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 1.43 3.07 4.04 5.71 7.89 15.69 15.58 -32.81%
EPS -0.32 -1.76 -1.97 -1.11 0.25 -0.59 -9.08 -42.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.72 -0.5357 -0.081 0.2538 0.3785 0.1514 0.23 -
Adjusted Per Share Value based on latest NOSH - 1,049,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 1.42 3.05 4.01 5.67 7.97 15.59 15.48 -32.81%
EPS -0.32 -1.75 -1.96 -1.10 0.25 -0.59 -9.02 -42.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7149 -0.5319 -0.0804 0.252 0.3825 0.1505 0.2285 -
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.005 0.005 0.005 0.06 0.085 0.125 0.165 -
P/RPS 0.35 0.16 0.12 1.05 1.08 0.80 1.06 -16.84%
P/EPS -1.55 -0.28 -0.25 -5.39 34.00 -21.19 -1.82 -2.63%
EY -64.34 -351.78 -394.74 -18.54 2.94 -4.72 -55.03 2.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.24 0.22 0.83 0.72 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 25/06/20 31/05/19 31/05/18 22/05/17 31/05/16 29/05/15 30/05/14 -
Price 0.005 0.005 0.005 0.065 0.08 0.145 0.17 -
P/RPS 0.35 0.16 0.12 1.14 1.01 0.92 1.09 -17.23%
P/EPS -1.55 -0.28 -0.25 -5.84 32.00 -24.58 -1.87 -3.07%
EY -64.34 -351.78 -394.74 -17.11 3.13 -4.07 -53.41 3.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.26 0.21 0.96 0.74 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment