[COASTAL] YoY TTM Result on 30-Sep-2022

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- 65.22%
YoY- 379.66%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 31/12/14 CAGR
Revenue 219,339 299,353 1,609,838 1,003,459 925,108 954,490 877,208 -14.26%
PBT 74,865 353,556 137,617 209,410 194,807 201,692 192,932 -9.97%
Tax -23,280 -48,914 198 -1,890 -688 -1,037 -2,165 30.17%
NP 51,585 304,642 137,815 207,520 194,119 200,655 190,767 -13.51%
-
NP to SH 44,526 301,488 137,815 207,520 194,119 200,655 190,767 -14.91%
-
Tax Rate 31.10% 13.83% -0.14% 0.90% 0.35% 0.51% 1.12% -
Total Cost 167,754 -5,289 1,472,023 795,939 730,989 753,835 686,441 -14.48%
-
Net Worth 1,731,736 1,562,491 1,746,176 1,535,604 1,586,706 1,333,206 1,434,555 2.11%
Dividend
31/12/23 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 31/12/14 CAGR
Div - - 30,807 38,244 38,244 34,626 34,626 -
Div Payout % - - 22.35% 18.43% 19.70% 17.26% 18.15% -
Equity
31/12/23 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 31/12/14 CAGR
Net Worth 1,731,736 1,562,491 1,746,176 1,535,604 1,586,706 1,333,206 1,434,555 2.11%
NOSH 546,882 539,485 531,075 531,112 530,884 531,242 531,100 0.32%
Ratio Analysis
31/12/23 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 31/12/14 CAGR
NP Margin 23.52% 101.77% 8.56% 20.68% 20.98% 21.02% 21.75% -
ROE 2.57% 19.30% 7.89% 13.51% 12.23% 15.05% 13.30% -
Per Share
31/12/23 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 31/12/14 CAGR
RPS 41.21 56.85 303.13 188.94 174.26 179.67 165.17 -14.28%
EPS 8.37 57.26 25.95 39.07 36.57 37.77 35.92 -14.93%
DPS 0.00 0.00 5.80 7.20 7.20 6.52 6.52 -
NAPS 3.2534 2.9673 3.288 2.8913 2.9888 2.5096 2.7011 2.08%
Adjusted Per Share Value based on latest NOSH - 539,485
31/12/23 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 31/12/14 CAGR
RPS 39.89 54.44 292.76 182.49 168.24 173.58 159.53 -14.26%
EPS 8.10 54.83 25.06 37.74 35.30 36.49 34.69 -14.91%
DPS 0.00 0.00 5.60 6.95 6.95 6.30 6.30 -
NAPS 3.1493 2.8415 3.1755 2.7926 2.8855 2.4245 2.6088 2.11%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 31/12/14 CAGR
Date 29/12/23 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 31/12/14 -
Price 1.65 1.91 1.84 2.90 2.74 4.85 2.83 -
P/RPS 4.00 3.36 0.61 1.53 1.57 2.70 1.71 9.89%
P/EPS 19.72 3.34 7.09 7.42 7.49 12.84 7.88 10.72%
EY 5.07 29.98 14.10 13.47 13.34 7.79 12.69 -9.68%
DY 0.00 0.00 3.15 2.48 2.63 1.34 2.30 -
P/NAPS 0.51 0.64 0.56 1.00 0.92 1.93 1.05 -7.70%
Price Multiplier on Announcement Date
31/12/23 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 31/12/14 CAGR
Date 29/02/24 30/11/22 25/02/16 21/05/15 25/08/15 21/11/14 24/02/15 -
Price 1.67 2.23 1.67 2.92 1.74 3.46 3.02 -
P/RPS 4.05 3.92 0.55 1.55 1.00 1.93 1.83 9.22%
P/EPS 19.96 3.89 6.44 7.47 4.76 9.16 8.41 10.07%
EY 5.01 25.67 15.54 13.38 21.01 10.92 11.89 -9.15%
DY 0.00 0.00 3.47 2.47 4.14 1.88 2.16 -
P/NAPS 0.51 0.75 0.51 1.01 0.58 1.38 1.12 -8.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment