[COASTAL] QoQ Quarter Result on 30-Sep-2022

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- 35.02%
YoY- 542.11%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 56,806 55,736 62,354 51,943 58,073 114,444 74,893 -16.87%
PBT -36,248 158,772 150,991 152,743 115,629 62,372 22,812 -
Tax -11,511 -3,485 -10,261 -11,281 -10,418 -17,071 -10,144 8.81%
NP -47,759 155,287 140,730 141,462 105,211 45,301 12,668 -
-
NP to SH -49,590 153,657 139,032 140,968 104,409 44,315 11,796 -
-
Tax Rate - 2.19% 6.80% 7.39% 9.01% 27.37% 44.47% -
Total Cost 104,565 -99,551 -78,376 -89,519 -47,138 69,143 62,225 41.47%
-
Net Worth 1,812,949 1,807,052 1,611,820 1,562,491 1,354,762 1,198,187 1,148,473 35.68%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,812,949 1,807,052 1,611,820 1,562,491 1,354,762 1,198,187 1,148,473 35.68%
NOSH 546,463 545,662 541,639 539,485 539,347 538,142 522,714 3.01%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -84.07% 278.61% 225.70% 272.34% 181.17% 39.58% 16.91% -
ROE -2.74% 8.50% 8.63% 9.02% 7.71% 3.70% 1.03% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 10.66 10.49 11.83 9.86 11.04 21.86 14.33 -17.94%
EPS -9.30 28.91 26.37 26.77 19.86 8.46 2.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4014 3.3997 3.0572 2.9673 2.5763 2.2885 2.1978 33.90%
Adjusted Per Share Value based on latest NOSH - 539,485
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 10.33 10.14 11.34 9.45 10.56 20.81 13.62 -16.87%
EPS -9.02 27.94 25.28 25.64 18.99 8.06 2.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.297 3.2863 2.9312 2.8415 2.4637 2.179 2.0886 35.68%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 2.16 2.27 2.37 1.91 1.63 1.84 1.37 -
P/RPS 20.27 21.65 20.04 19.36 14.76 8.42 9.56 65.27%
P/EPS -23.22 7.85 8.99 7.13 8.21 21.74 60.69 -
EY -4.31 12.73 11.13 14.02 12.18 4.60 1.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.67 0.78 0.64 0.63 0.80 0.62 2.14%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 23/05/23 28/02/23 30/11/22 30/08/22 26/05/22 28/02/22 -
Price 2.18 2.35 2.26 2.23 1.85 1.74 1.92 -
P/RPS 20.45 22.41 19.11 22.61 16.75 7.96 13.40 32.65%
P/EPS -23.43 8.13 8.57 8.33 9.32 20.56 85.05 -
EY -4.27 12.30 11.67 12.00 10.73 4.86 1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.69 0.74 0.75 0.72 0.76 0.87 -18.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment