[COASTAL] QoQ Annualized Quarter Result on 30-Sep-2022

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022
Profit Trend
QoQ- 209.01%
YoY- 542.11%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 226,839 226,710 228,594 207,772 238,925 321,940 254,022 -7.28%
PBT 426,258 616,674 607,468 610,972 216,064 150,766 101,406 161.14%
Tax -36,538 -33,369 -43,084 -45,124 -30,077 -43,065 -30,456 12.94%
NP 389,720 583,305 564,384 565,848 185,987 107,701 70,950 212.28%
-
NP to SH 384,067 578,209 560,000 563,872 182,474 104,086 67,500 219.73%
-
Tax Rate 8.57% 5.41% 7.09% 7.39% 13.92% 28.56% 30.03% -
Total Cost -162,881 -356,594 -335,790 -358,076 52,938 214,238 183,072 -
-
Net Worth 1,812,949 1,807,052 1,611,820 1,562,491 1,354,762 1,198,187 1,148,473 35.68%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,812,949 1,807,052 1,611,820 1,562,491 1,354,762 1,198,187 1,148,473 35.68%
NOSH 546,463 545,662 541,639 539,485 539,347 538,142 522,714 3.01%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 171.80% 257.29% 246.89% 272.34% 77.84% 33.45% 27.93% -
ROE 21.18% 32.00% 34.74% 36.09% 13.47% 8.69% 5.88% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 42.56 42.65 43.36 39.46 45.44 61.49 48.61 -8.50%
EPS 72.53 109.43 106.28 107.08 34.84 19.91 12.92 216.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4014 3.3997 3.0572 2.9673 2.5763 2.2885 2.1978 33.90%
Adjusted Per Share Value based on latest NOSH - 539,485
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 41.25 41.23 41.57 37.78 43.45 58.55 46.20 -7.29%
EPS 69.84 105.15 101.84 102.54 33.18 18.93 12.28 219.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.297 3.2862 2.9312 2.8415 2.4637 2.179 2.0886 35.68%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 2.16 2.27 2.37 1.91 1.63 1.84 1.37 -
P/RPS 5.08 5.32 5.47 4.84 3.59 2.99 2.82 48.21%
P/EPS 3.00 2.09 2.23 1.78 4.70 9.26 10.61 -57.02%
EY 33.36 47.92 44.82 56.06 21.29 10.80 9.43 132.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.67 0.78 0.64 0.63 0.80 0.62 2.14%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 23/05/23 28/02/23 30/11/22 30/08/22 26/05/22 28/02/22 -
Price 2.18 2.35 2.26 2.23 1.85 1.74 1.92 -
P/RPS 5.12 5.51 5.21 5.65 4.07 2.83 3.95 18.93%
P/EPS 3.03 2.16 2.13 2.08 5.33 8.75 14.86 -65.45%
EY 33.05 46.29 47.00 48.02 18.76 11.43 6.73 189.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.69 0.74 0.75 0.72 0.76 0.87 -18.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment