[COASTAL] YoY Cumulative Quarter Result on 30-Sep-2023

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- 20.71%
YoY- 228.87%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Revenue 285,202 51,943 114,297 1,609,838 877,211 877,211 699,481 -9.48%
PBT 514,152 152,743 303,734 137,617 190,879 190,879 153,469 14.36%
Tax -43,190 -11,281 -21,542 198 -2,166 -2,166 -1,791 42.39%
NP 470,962 141,462 282,192 137,815 188,713 188,713 151,678 13.40%
-
NP to SH 463,600 140,968 280,000 137,815 188,713 188,713 151,678 13.20%
-
Tax Rate 8.40% 7.39% 7.09% -0.14% 1.13% 1.13% 1.17% -
Total Cost -185,760 -89,519 -167,895 1,472,023 688,498 688,498 547,803 -
-
Net Worth 1,882,269 1,562,491 1,611,820 1,745,515 1,535,604 1,587,152 1,296,937 4.22%
Dividend
30/09/23 30/09/22 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Div - - - 30,790 36,115 36,110 35,141 -
Div Payout % - - - 22.34% 19.14% 19.14% 23.17% -
Equity
30/09/23 30/09/22 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Net Worth 1,882,269 1,562,491 1,611,820 1,745,515 1,535,604 1,587,152 1,296,937 4.22%
NOSH 546,719 539,485 541,639 530,874 531,112 531,033 516,790 0.62%
Ratio Analysis
30/09/23 30/09/22 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
NP Margin 165.13% 272.34% 246.89% 8.56% 21.51% 21.51% 21.68% -
ROE 24.63% 9.02% 17.37% 7.90% 12.29% 11.89% 11.70% -
Per Share
30/09/23 30/09/22 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
RPS 53.55 9.86 21.68 303.24 165.16 165.19 135.35 -9.78%
EPS 87.44 26.77 53.14 25.96 36.26 36.26 29.35 12.88%
DPS 0.00 0.00 0.00 5.80 6.80 6.80 6.80 -
NAPS 3.5343 2.9673 3.0572 3.288 2.8913 2.9888 2.5096 3.87%
Adjusted Per Share Value based on latest NOSH - 546,719
30/09/23 30/09/22 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
RPS 51.87 9.45 20.79 292.76 159.53 159.53 127.21 -9.48%
EPS 84.31 25.64 50.92 25.06 34.32 34.32 27.58 13.21%
DPS 0.00 0.00 0.00 5.60 6.57 6.57 6.39 -
NAPS 3.4231 2.8415 2.9312 3.1744 2.7926 2.8864 2.3586 4.22%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Date 29/09/23 30/09/22 30/12/22 31/12/15 31/03/15 30/06/15 30/09/14 -
Price 1.96 1.91 2.37 1.84 2.90 2.74 4.85 -
P/RPS 3.66 19.36 10.93 0.61 1.76 1.66 3.58 0.24%
P/EPS 2.25 7.13 4.46 7.09 8.16 7.71 16.52 -19.85%
EY 44.41 14.02 22.41 14.11 12.25 12.97 6.05 24.77%
DY 0.00 0.00 0.00 3.15 2.34 2.48 1.40 -
P/NAPS 0.55 0.64 0.78 0.56 1.00 0.92 1.93 -13.01%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/12/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Date 30/11/23 30/11/22 28/02/23 25/02/16 21/05/15 25/08/15 21/11/14 -
Price 1.78 2.23 2.26 1.67 2.92 1.74 3.46 -
P/RPS 3.32 22.61 10.42 0.55 1.77 1.05 2.56 2.92%
P/EPS 2.04 8.33 4.26 6.43 8.22 4.90 11.79 -17.70%
EY 48.90 12.00 23.50 15.54 12.17 20.42 8.48 21.47%
DY 0.00 0.00 0.00 3.47 2.33 3.91 1.97 -
P/NAPS 0.50 0.75 0.74 0.51 1.01 0.58 1.38 -10.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment