[COASTAL] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 20.71%
YoY- 228.87%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 31,925 17,803 333,636 285,202 226,839 170,033 114,297 -57.30%
PBT 120,633 98,797 378,599 514,152 426,258 462,506 303,734 -45.99%
Tax -9,386 -2,296 -44,822 -43,190 -36,538 -25,027 -21,542 -42.55%
NP 111,247 96,501 333,777 470,962 389,720 437,479 282,192 -46.26%
-
NP to SH 108,508 94,860 324,526 463,600 384,067 433,657 280,000 -46.87%
-
Tax Rate 7.78% 2.32% 11.84% 8.40% 8.57% 5.41% 7.09% -
Total Cost -79,322 -78,698 -141 -185,760 -162,881 -267,446 -167,895 -39.36%
-
Net Worth 1,834,580 1,862,309 1,731,736 1,882,269 1,812,949 1,807,052 1,611,820 9.02%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,834,580 1,862,309 1,731,736 1,882,269 1,812,949 1,807,052 1,611,820 9.02%
NOSH 549,094 548,734 546,882 546,719 546,463 545,662 541,639 0.91%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 348.46% 542.05% 100.04% 165.13% 171.80% 257.29% 246.89% -
ROE 5.91% 5.09% 18.74% 24.63% 21.18% 24.00% 17.37% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.97 3.34 62.68 53.55 42.56 31.99 21.68 -57.70%
EPS 20.32 17.77 61.17 87.44 72.53 82.07 53.14 -47.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4333 3.4893 3.2534 3.5343 3.4014 3.3997 3.0572 8.04%
Adjusted Per Share Value based on latest NOSH - 546,719
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.81 3.24 60.67 51.87 41.25 30.92 20.79 -57.28%
EPS 19.73 17.25 59.02 84.31 69.84 78.86 50.92 -46.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3363 3.3867 3.1493 3.423 3.297 3.2862 2.9312 9.02%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.72 1.48 1.65 1.96 2.16 2.27 2.37 -
P/RPS 28.79 44.37 2.63 3.66 5.08 7.10 10.93 90.84%
P/EPS 8.47 8.33 2.71 2.25 3.00 2.78 4.46 53.41%
EY 11.81 12.01 36.95 44.41 33.36 35.94 22.41 -34.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.42 0.51 0.55 0.64 0.67 0.78 -25.67%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 24/05/24 29/02/24 30/11/23 30/08/23 23/05/23 28/02/23 -
Price 1.75 1.62 1.67 1.78 2.18 2.35 2.26 -
P/RPS 29.29 48.57 2.66 3.32 5.12 7.35 10.42 99.30%
P/EPS 8.62 9.11 2.74 2.04 3.03 2.88 4.26 60.04%
EY 11.60 10.97 36.51 48.90 33.05 34.72 23.50 -37.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.46 0.51 0.50 0.64 0.69 0.74 -21.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment