[PLENITU] QoQ Quarter Result on 31-Mar-2021 [#3]

Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 822.22%
YoY- -13.37%
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 61,660 62,764 71,193 51,954 48,636 36,710 12,145 194.52%
PBT 11,415 10,573 15,378 8,339 2,774 3,049 4,101 97.50%
Tax -7,020 -6,019 -7,919 -5,179 -4,257 -3,486 -7,594 -5.09%
NP 4,395 4,554 7,459 3,160 -1,483 -437 -3,493 -
-
NP to SH 5,114 5,443 8,148 3,835 -531 472 -1,819 -
-
Tax Rate 61.50% 56.93% 51.50% 62.11% 153.46% 114.33% 185.17% -
Total Cost 57,265 58,210 63,734 48,794 50,119 37,147 15,638 137.01%
-
Net Worth 1,575,734 1,583,365 1,579,549 1,583,365 1,571,919 1,583,365 1,571,919 0.16%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,575,734 1,583,365 1,579,549 1,583,365 1,571,919 1,583,365 1,571,919 0.16%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 7.13% 7.26% 10.48% 6.08% -3.05% -1.19% -28.76% -
ROE 0.32% 0.34% 0.52% 0.24% -0.03% 0.03% -0.12% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 16.16 16.45 18.66 13.62 12.75 9.62 3.18 194.70%
EPS 1.30 1.40 2.10 1.00 -0.10 0.10 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.13 4.15 4.14 4.15 4.12 4.15 4.12 0.16%
Adjusted Per Share Value based on latest NOSH - 381,533
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 16.16 16.45 18.66 13.62 12.75 9.62 3.18 194.70%
EPS 1.30 1.40 2.10 1.00 -0.10 0.10 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.13 4.15 4.14 4.15 4.12 4.15 4.12 0.16%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.05 1.01 0.995 1.10 1.04 0.93 1.05 -
P/RPS 6.50 6.14 5.33 8.08 8.16 9.67 32.99 -66.03%
P/EPS 78.34 70.80 46.59 109.44 -747.26 751.75 -220.24 -
EY 1.28 1.41 2.15 0.91 -0.13 0.13 -0.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.24 0.27 0.25 0.22 0.25 0.00%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 26/11/21 07/09/21 25/05/21 22/02/21 17/11/20 27/08/20 -
Price 1.04 1.04 1.00 0.98 1.00 0.90 0.99 -
P/RPS 6.44 6.32 5.36 7.20 7.84 9.35 31.10 -64.89%
P/EPS 77.59 72.90 46.83 97.50 -718.52 727.50 -207.65 -
EY 1.29 1.37 2.14 1.03 -0.14 0.14 -0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.24 0.24 0.24 0.22 0.24 2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment