[PLENITU] QoQ Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 4366.67%
YoY- -62.36%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 248,848 251,056 208,493 183,066 170,692 146,840 188,835 20.13%
PBT 43,976 42,292 29,540 18,882 11,646 12,196 28,256 34.18%
Tax -26,078 -24,076 -20,841 -17,229 -15,486 -13,944 -23,301 7.77%
NP 17,898 18,216 8,699 1,653 -3,840 -1,748 4,955 134.86%
-
NP to SH 21,116 21,772 11,924 5,034 -118 1,888 8,212 87.36%
-
Tax Rate 59.30% 56.93% 70.55% 91.25% 132.97% 114.33% 82.46% -
Total Cost 230,950 232,840 199,794 181,413 174,532 148,588 183,880 16.36%
-
Net Worth 1,575,734 1,583,365 1,579,549 1,583,365 1,571,919 1,583,365 1,571,919 0.16%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,575,734 1,583,365 1,579,549 1,583,365 1,571,919 1,583,365 1,571,919 0.16%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 7.19% 7.26% 4.17% 0.90% -2.25% -1.19% 2.62% -
ROE 1.34% 1.38% 0.75% 0.32% -0.01% 0.12% 0.52% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 65.22 65.80 54.65 47.98 44.74 38.49 49.49 20.14%
EPS 5.60 5.60 3.10 1.33 0.00 0.40 2.20 86.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.13 4.15 4.14 4.15 4.12 4.15 4.12 0.16%
Adjusted Per Share Value based on latest NOSH - 381,533
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 65.22 65.80 54.65 47.98 44.74 38.49 49.49 20.14%
EPS 5.60 5.60 3.10 1.33 0.00 0.40 2.20 86.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.13 4.15 4.14 4.15 4.12 4.15 4.12 0.16%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.05 1.01 0.995 1.10 1.04 0.93 1.05 -
P/RPS 1.61 1.53 1.82 2.29 2.32 2.42 2.12 -16.71%
P/EPS 18.97 17.70 31.84 83.36 -3,362.67 187.94 48.78 -46.62%
EY 5.27 5.65 3.14 1.20 -0.03 0.53 2.05 87.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.24 0.27 0.25 0.22 0.25 0.00%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 26/11/21 07/09/21 25/05/21 22/02/21 17/11/20 27/08/20 -
Price 1.04 1.04 1.00 0.98 1.00 0.90 0.99 -
P/RPS 1.59 1.58 1.83 2.04 2.24 2.34 2.00 -14.14%
P/EPS 18.79 18.23 32.00 74.27 -3,233.34 181.88 46.00 -44.85%
EY 5.32 5.49 3.13 1.35 -0.03 0.55 2.17 81.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.24 0.24 0.24 0.22 0.24 2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment