[POHKONG] QoQ Annualized Quarter Result on 31-Jan-2018 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
12-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#2]
Profit Trend
QoQ- -5.12%
YoY- 29.67%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 1,033,456 1,003,522 975,130 981,812 883,700 876,996 822,684 16.37%
PBT 16,992 26,886 26,193 27,906 32,564 37,524 30,352 -32.00%
Tax -4,336 -3,484 -6,890 -7,568 -11,128 -7,957 -10,028 -42.73%
NP 12,656 23,402 19,302 20,338 21,436 29,567 20,324 -27.01%
-
NP to SH 12,656 23,402 19,302 20,338 21,436 29,567 20,324 -27.01%
-
Tax Rate 25.52% 12.96% 26.30% 27.12% 34.17% 21.21% 33.04% -
Total Cost 1,020,800 980,120 955,828 961,474 862,264 847,429 802,360 17.36%
-
Net Worth 525,250 525,250 512,940 508,836 508,836 508,836 476,008 6.76%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - 4,103 - - - 4,103 - -
Div Payout % - 17.53% - - - 13.88% - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 525,250 525,250 512,940 508,836 508,836 508,836 476,008 6.76%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 1.22% 2.33% 1.98% 2.07% 2.43% 3.37% 2.47% -
ROE 2.41% 4.46% 3.76% 4.00% 4.21% 5.81% 4.27% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 251.85 244.55 237.63 239.26 215.35 213.72 200.48 16.37%
EPS 3.08 5.70 4.71 4.96 5.24 7.21 4.95 -27.05%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.28 1.28 1.25 1.24 1.24 1.24 1.16 6.76%
Adjusted Per Share Value based on latest NOSH - 410,352
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 251.81 244.52 237.60 239.23 215.32 213.69 200.46 16.37%
EPS 3.08 5.70 4.70 4.96 5.22 7.20 4.95 -27.05%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.2798 1.2798 1.2498 1.2398 1.2398 1.2398 1.1599 6.75%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 0.475 0.51 0.52 0.625 0.635 0.50 0.51 -
P/RPS 0.19 0.21 0.22 0.26 0.29 0.23 0.25 -16.67%
P/EPS 15.40 8.94 11.05 12.61 12.16 6.94 10.30 30.65%
EY 6.49 11.18 9.05 7.93 8.23 14.41 9.71 -23.49%
DY 0.00 1.96 0.00 0.00 0.00 2.00 0.00 -
P/NAPS 0.37 0.40 0.42 0.50 0.51 0.40 0.44 -10.88%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 07/12/18 26/09/18 12/06/18 12/03/18 07/12/17 21/09/17 29/06/17 -
Price 0.47 0.495 0.52 0.575 0.61 0.63 0.49 -
P/RPS 0.19 0.20 0.22 0.24 0.28 0.29 0.24 -14.38%
P/EPS 15.24 8.68 11.05 11.60 11.68 8.74 9.89 33.30%
EY 6.56 11.52 9.05 8.62 8.56 11.44 10.11 -24.99%
DY 0.00 2.02 0.00 0.00 0.00 1.59 0.00 -
P/NAPS 0.37 0.39 0.42 0.46 0.49 0.51 0.42 -8.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment