[POHKONG] QoQ Cumulative Quarter Result on 31-Jan-2018 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
12-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#2]
Profit Trend
QoQ- 89.76%
YoY- 29.67%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 258,364 1,003,522 731,348 490,906 220,925 876,996 617,013 -43.94%
PBT 4,248 26,886 19,645 13,953 8,141 37,524 22,764 -67.24%
Tax -1,084 -3,484 -5,168 -3,784 -2,782 -7,957 -7,521 -72.41%
NP 3,164 23,402 14,477 10,169 5,359 29,567 15,243 -64.84%
-
NP to SH 3,164 23,402 14,477 10,169 5,359 29,567 15,243 -64.84%
-
Tax Rate 25.52% 12.96% 26.31% 27.12% 34.17% 21.21% 33.04% -
Total Cost 255,200 980,120 716,871 480,737 215,566 847,429 601,770 -43.46%
-
Net Worth 525,250 525,250 512,940 508,836 508,836 508,836 476,008 6.76%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - 4,103 - - - 4,103 - -
Div Payout % - 17.53% - - - 13.88% - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 525,250 525,250 512,940 508,836 508,836 508,836 476,008 6.76%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 1.22% 2.33% 1.98% 2.07% 2.43% 3.37% 2.47% -
ROE 0.60% 4.46% 2.82% 2.00% 1.05% 5.81% 3.20% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 62.96 244.55 178.22 119.63 53.84 213.72 150.36 -43.94%
EPS 0.77 5.70 3.53 2.48 1.31 7.21 3.71 -64.84%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.28 1.28 1.25 1.24 1.24 1.24 1.16 6.76%
Adjusted Per Share Value based on latest NOSH - 410,352
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 62.96 244.55 178.22 119.63 53.84 213.72 150.36 -43.94%
EPS 0.77 5.70 3.53 2.48 1.31 7.21 3.71 -64.84%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.28 1.28 1.25 1.24 1.24 1.24 1.16 6.76%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 0.475 0.51 0.52 0.625 0.635 0.50 0.51 -
P/RPS 0.75 0.21 0.29 0.52 1.18 0.23 0.34 69.21%
P/EPS 61.60 8.94 14.74 25.22 48.62 6.94 13.73 171.28%
EY 1.62 11.18 6.78 3.96 2.06 14.41 7.28 -63.17%
DY 0.00 1.96 0.00 0.00 0.00 2.00 0.00 -
P/NAPS 0.37 0.40 0.42 0.50 0.51 0.40 0.44 -10.88%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 07/12/18 26/09/18 12/06/18 12/03/18 07/12/17 21/09/17 29/06/17 -
Price 0.47 0.495 0.52 0.575 0.61 0.63 0.49 -
P/RPS 0.75 0.20 0.29 0.48 1.13 0.29 0.33 72.60%
P/EPS 60.96 8.68 14.74 23.20 46.71 8.74 13.19 176.68%
EY 1.64 11.52 6.78 4.31 2.14 11.44 7.58 -63.85%
DY 0.00 2.02 0.00 0.00 0.00 1.59 0.00 -
P/NAPS 0.37 0.39 0.42 0.46 0.49 0.51 0.42 -8.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment