[POHKONG] YoY Annualized Quarter Result on 31-Jan-2020 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
17-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jan-2020 [#2]
Profit Trend
QoQ- 15.83%
YoY- 88.84%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 1,548,398 1,163,502 906,584 914,098 1,064,554 981,812 823,572 11.09%
PBT 105,110 88,818 67,728 49,532 25,544 27,906 21,750 30.01%
Tax -22,414 -19,284 -15,732 -12,078 -5,710 -7,568 -6,066 24.32%
NP 82,696 69,534 51,996 37,454 19,834 20,338 15,684 31.91%
-
NP to SH 82,696 69,534 51,996 37,454 19,834 20,338 15,684 31.91%
-
Tax Rate 21.32% 21.71% 23.23% 24.38% 22.35% 27.12% 27.89% -
Total Cost 1,465,702 1,093,968 854,588 876,644 1,044,720 961,474 807,888 10.43%
-
Net Worth 722,219 631,942 590,906 566,285 529,354 508,836 467,801 7.50%
Dividend
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 722,219 631,942 590,906 566,285 529,354 508,836 467,801 7.50%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin 5.34% 5.98% 5.74% 4.10% 1.86% 2.07% 1.90% -
ROE 11.45% 11.00% 8.80% 6.61% 3.75% 4.00% 3.35% -
Per Share
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 377.33 283.54 220.93 222.76 259.42 239.26 200.70 11.08%
EPS 20.16 16.94 12.68 9.12 4.84 4.96 3.82 31.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.54 1.44 1.38 1.29 1.24 1.14 7.50%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 377.29 283.50 220.90 222.73 259.39 239.23 200.67 11.09%
EPS 20.15 16.94 12.67 9.13 4.83 4.96 3.82 31.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7598 1.5398 1.4398 1.3798 1.2898 1.2398 1.1399 7.50%
Price Multiplier on Financial Quarter End Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 0.845 0.79 0.82 0.58 0.515 0.625 0.505 -
P/RPS 0.22 0.28 0.37 0.26 0.20 0.26 0.25 -2.10%
P/EPS 4.19 4.66 6.47 6.35 10.66 12.61 13.21 -17.41%
EY 23.85 21.45 15.45 15.74 9.39 7.93 7.57 21.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.57 0.42 0.40 0.50 0.44 1.46%
Price Multiplier on Announcement Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 21/03/23 24/03/22 23/03/21 17/03/20 14/03/19 12/03/18 16/03/17 -
Price 0.915 0.845 0.80 0.35 0.48 0.575 0.47 -
P/RPS 0.24 0.30 0.36 0.16 0.19 0.24 0.23 0.71%
P/EPS 4.54 4.99 6.31 3.83 9.93 11.60 12.30 -15.29%
EY 22.02 20.05 15.84 26.08 10.07 8.62 8.13 18.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.55 0.56 0.25 0.37 0.46 0.41 4.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment