[POHKONG] YoY TTM Result on 31-Jan-2020 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
17-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jan-2020 [#2]
Profit Trend
QoQ- 12.63%
YoY- 49.83%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 1,555,057 1,031,559 745,044 925,286 1,044,893 956,116 812,653 11.41%
PBT 124,802 63,362 48,074 49,045 25,705 40,602 25,413 30.35%
Tax -26,025 -17,832 -16,369 -14,360 -2,555 -8,708 -8,643 20.15%
NP 98,777 45,530 31,705 34,685 23,150 31,894 16,770 34.36%
-
NP to SH 98,777 45,530 31,705 34,685 23,150 31,894 16,770 34.36%
-
Tax Rate 20.85% 28.14% 34.05% 29.28% 9.94% 21.45% 34.01% -
Total Cost 1,456,280 986,029 713,339 890,601 1,021,743 924,222 795,883 10.58%
-
Net Worth 722,219 631,942 590,906 566,285 529,354 508,836 467,801 7.50%
Dividend
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div 9,438 4,924 4,924 4,924 4,103 4,103 41 147.45%
Div Payout % 9.55% 10.82% 15.53% 14.20% 17.73% 12.87% 0.24% -
Equity
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 722,219 631,942 590,906 566,285 529,354 508,836 467,801 7.50%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin 6.35% 4.41% 4.26% 3.75% 2.22% 3.34% 2.06% -
ROE 13.68% 7.20% 5.37% 6.12% 4.37% 6.27% 3.58% -
Per Share
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 378.96 251.38 181.56 225.49 254.63 233.00 198.04 11.41%
EPS 24.07 11.10 7.73 8.45 5.64 7.77 4.09 34.34%
DPS 2.30 1.20 1.20 1.20 1.00 1.00 0.01 147.42%
NAPS 1.76 1.54 1.44 1.38 1.29 1.24 1.14 7.50%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 378.91 251.35 181.54 225.46 254.60 232.97 198.01 11.41%
EPS 24.07 11.09 7.73 8.45 5.64 7.77 4.09 34.34%
DPS 2.30 1.20 1.20 1.20 1.00 1.00 0.01 147.42%
NAPS 1.7598 1.5398 1.4398 1.3798 1.2898 1.2398 1.1399 7.50%
Price Multiplier on Financial Quarter End Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 0.845 0.79 0.82 0.58 0.515 0.625 0.505 -
P/RPS 0.22 0.31 0.45 0.26 0.20 0.27 0.26 -2.74%
P/EPS 3.51 7.12 10.61 6.86 9.13 8.04 12.36 -18.91%
EY 28.49 14.04 9.42 14.57 10.95 12.44 8.09 23.33%
DY 2.72 1.52 1.46 2.07 1.94 1.60 0.02 126.68%
P/NAPS 0.48 0.51 0.57 0.42 0.40 0.50 0.44 1.46%
Price Multiplier on Announcement Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 21/03/23 24/03/22 23/03/21 17/03/20 14/03/19 12/03/18 16/03/17 -
Price 0.915 0.845 0.80 0.35 0.48 0.575 0.47 -
P/RPS 0.24 0.34 0.44 0.16 0.19 0.25 0.24 0.00%
P/EPS 3.80 7.62 10.35 4.14 8.51 7.40 11.50 -16.84%
EY 26.31 13.13 9.66 24.15 11.75 13.52 8.70 20.24%
DY 2.51 1.42 1.50 3.43 2.08 1.74 0.02 123.67%
P/NAPS 0.52 0.55 0.56 0.25 0.37 0.46 0.41 4.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment