[ANNUM] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 6.47%
YoY- 9.92%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 127,536 121,590 131,686 116,930 124,985 109,173 145,556 -2.17%
PBT -1,743 -11,044 -4,819 -17,819 -15,428 -2,197 -452 25.19%
Tax -921 -2,402 87 -468 -4,872 -693 -963 -0.73%
NP -2,664 -13,446 -4,732 -18,287 -20,300 -2,890 -1,415 11.11%
-
NP to SH -2,664 -13,446 -4,732 -18,287 -20,300 -2,890 -1,537 9.59%
-
Tax Rate - - - - - - - -
Total Cost 130,200 135,036 136,418 135,217 145,285 112,063 146,971 -1.99%
-
Net Worth 73,463 78,101 90,572 97,580 115,515 154,154 141,062 -10.29%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 73,463 78,101 90,572 97,580 115,515 154,154 141,062 -10.29%
NOSH 73,463 75,098 73,636 75,062 75,010 84,700 76,250 -0.61%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -2.09% -11.06% -3.59% -15.64% -16.24% -2.65% -0.97% -
ROE -3.63% -17.22% -5.22% -18.74% -17.57% -1.87% -1.09% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 173.60 161.91 178.83 155.78 166.62 128.89 190.89 -1.56%
EPS -3.63 -17.90 -6.43 -24.36 -27.06 -3.41 -2.02 10.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.04 1.23 1.30 1.54 1.82 1.85 -9.73%
Adjusted Per Share Value based on latest NOSH - 75,062
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 56.09 53.48 57.92 51.43 54.97 48.02 64.02 -2.17%
EPS -1.17 -5.91 -2.08 -8.04 -8.93 -1.27 -0.68 9.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3231 0.3435 0.3984 0.4292 0.5081 0.678 0.6204 -10.29%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.38 0.35 0.43 0.325 0.40 0.63 0.60 -
P/RPS 0.22 0.22 0.24 0.21 0.24 0.49 0.31 -5.55%
P/EPS -10.48 -1.95 -6.69 -1.33 -1.48 -18.46 -29.77 -15.95%
EY -9.54 -51.16 -14.94 -74.96 -67.66 -5.42 -3.36 18.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.34 0.35 0.25 0.26 0.35 0.32 2.90%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 25/08/15 25/08/14 27/08/13 27/08/12 29/08/11 23/08/10 -
Price 0.385 0.295 0.425 0.325 0.33 0.51 0.59 -
P/RPS 0.22 0.18 0.24 0.21 0.20 0.40 0.31 -5.55%
P/EPS -10.62 -1.65 -6.61 -1.33 -1.22 -14.95 -29.27 -15.53%
EY -9.42 -60.69 -15.12 -74.96 -82.01 -6.69 -3.42 18.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.28 0.35 0.25 0.21 0.28 0.32 3.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment