[BPPLAS] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
20-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 52.65%
YoY- 74.39%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 120,907 110,165 139,527 108,947 80,292 86,705 82,559 6.55%
PBT 9,823 12,252 15,263 18,710 11,315 6,185 6,078 8.32%
Tax -1,238 -2,394 -3,071 -3,941 -2,846 -1,660 -1,327 -1.14%
NP 8,585 9,858 12,192 14,769 8,469 4,525 4,751 10.35%
-
NP to SH 8,585 9,858 12,192 14,769 8,469 4,525 4,751 10.35%
-
Tax Rate 12.60% 19.54% 20.12% 21.06% 25.15% 26.84% 21.83% -
Total Cost 112,322 100,307 127,335 94,178 71,823 82,180 77,808 6.30%
-
Net Worth 275,849 258,960 242,071 221,471 198,949 185,811 172,672 8.11%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 4,222 4,222 4,222 5,630 3,753 - - -
Div Payout % 49.18% 42.83% 34.63% 38.12% 44.32% - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 275,849 258,960 242,071 221,471 198,949 185,811 172,672 8.11%
NOSH 281,532 281,532 281,532 187,688 187,688 187,688 187,688 6.98%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.10% 8.95% 8.74% 13.56% 10.55% 5.22% 5.75% -
ROE 3.11% 3.81% 5.04% 6.67% 4.26% 2.44% 2.75% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 42.95 39.14 49.57 58.05 42.78 46.20 43.99 -0.39%
EPS 3.05 3.50 4.33 7.87 4.51 2.41 2.53 3.16%
DPS 1.50 1.50 1.50 3.00 2.00 0.00 0.00 -
NAPS 0.98 0.92 0.86 1.18 1.06 0.99 0.92 1.05%
Adjusted Per Share Value based on latest NOSH - 187,688
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 43.18 39.34 49.83 38.91 28.68 30.97 29.49 6.55%
EPS 3.07 3.52 4.35 5.27 3.02 1.62 1.70 10.34%
DPS 1.51 1.51 1.51 2.01 1.34 0.00 0.00 -
NAPS 0.9852 0.9249 0.8645 0.791 0.7105 0.6636 0.6167 8.11%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.32 1.21 1.29 1.65 1.10 1.04 0.945 -
P/RPS 3.07 3.09 2.60 2.84 2.57 2.25 2.15 6.11%
P/EPS 43.28 34.55 29.78 20.97 24.38 43.14 37.33 2.49%
EY 2.31 2.89 3.36 4.77 4.10 2.32 2.68 -2.44%
DY 1.14 1.24 1.16 1.82 1.82 0.00 0.00 -
P/NAPS 1.35 1.32 1.50 1.40 1.04 1.05 1.03 4.60%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 22/08/23 15/08/22 20/08/21 10/08/20 08/08/19 01/08/18 -
Price 1.28 1.26 1.28 1.90 1.40 1.00 1.00 -
P/RPS 2.98 3.22 2.58 3.27 3.27 2.16 2.27 4.63%
P/EPS 41.97 35.98 29.55 24.15 31.03 41.48 39.50 1.01%
EY 2.38 2.78 3.38 4.14 3.22 2.41 2.53 -1.01%
DY 1.17 1.19 1.17 1.58 1.43 0.00 0.00 -
P/NAPS 1.31 1.37 1.49 1.61 1.32 1.01 1.09 3.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment