[DAYANG] YoY Cumulative Quarter Result on 30-Jun-2024 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
22-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 470.99%
YoY- 226.89%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 702,959 418,151 423,545 243,747 343,004 403,587 370,060 11.27%
PBT 239,790 78,217 77,733 -66,304 23,130 63,924 21,055 49.94%
Tax -65,562 -29,331 -29,403 -7,287 -16,910 -28,137 -25,663 16.90%
NP 174,228 48,886 48,330 -73,591 6,220 35,787 -4,608 -
-
NP to SH 159,341 48,745 55,784 -49,428 8,340 50,955 17,744 44.12%
-
Tax Rate 27.34% 37.50% 37.83% - 73.11% 44.02% 121.89% -
Total Cost 528,731 369,265 375,215 317,338 336,784 367,800 374,668 5.90%
-
Net Worth 1,794,902 1,516,680 1,389,326 1,655,613 1,485,807 1,177,068 974,457 10.70%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 34,740 17,366 - - - - - -
Div Payout % 21.80% 35.63% - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,794,902 1,516,680 1,389,326 1,655,613 1,485,807 1,177,068 974,457 10.70%
NOSH 1,158,001 1,157,771 1,157,771 1,157,771 1,061,290 964,809 964,809 3.08%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 24.78% 11.69% 11.41% -30.19% 1.81% 8.87% -1.25% -
ROE 8.88% 3.21% 4.02% -2.99% 0.56% 4.33% 1.82% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 60.70 36.12 36.58 21.05 32.32 41.83 38.36 7.94%
EPS 13.76 4.21 4.82 -4.42 0.79 5.28 1.84 39.79%
DPS 3.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.31 1.20 1.43 1.40 1.22 1.01 7.39%
Adjusted Per Share Value based on latest NOSH - 1,158,017
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 60.70 36.11 36.58 21.05 29.62 34.85 31.96 11.27%
EPS 13.76 4.21 4.82 -4.27 0.72 4.40 1.53 44.15%
DPS 3.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.3097 1.1997 1.4297 1.2831 1.0165 0.8415 10.70%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.63 1.28 0.97 1.31 1.26 1.18 0.65 -
P/RPS 4.33 3.54 2.65 6.22 3.90 2.82 1.69 16.96%
P/EPS 19.11 30.40 20.13 -30.68 160.34 22.34 35.34 -9.73%
EY 5.23 3.29 4.97 -3.26 0.62 4.48 2.83 10.76%
DY 1.14 1.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.98 0.81 0.92 0.90 0.97 0.64 17.66%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 24/08/23 19/08/22 20/09/21 21/08/20 23/08/19 24/08/18 -
Price 2.60 1.57 1.05 1.01 1.17 1.49 0.77 -
P/RPS 4.28 4.35 2.87 4.80 3.62 3.56 2.01 13.41%
P/EPS 18.90 37.29 21.79 -23.66 148.89 28.21 41.87 -12.40%
EY 5.29 2.68 4.59 -4.23 0.67 3.54 2.39 14.14%
DY 1.15 0.96 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.20 0.87 0.71 0.84 1.22 0.76 14.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment