[DAYANG] QoQ Annualized Quarter Result on 30-Jun-2024 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
22-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 185.5%
YoY- 226.89%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,405,918 988,484 1,112,987 1,015,882 836,302 449,684 984,183 26.86%
PBT 479,580 179,428 337,364 263,330 156,434 -76,656 200,864 78.73%
Tax -131,124 -58,964 -102,282 -85,264 -58,662 876 -72,486 48.51%
NP 348,456 120,464 235,082 178,066 97,772 -75,780 128,378 94.70%
-
NP to SH 318,682 111,624 218,920 166,838 97,490 -63,780 124,244 87.48%
-
Tax Rate 27.34% 32.86% 30.32% 32.38% 37.50% - 36.09% -
Total Cost 1,057,462 868,020 877,905 837,816 738,530 525,464 855,805 15.16%
-
Net Worth 1,794,902 1,667,191 1,655,613 1,586,147 1,516,680 1,412,481 1,447,214 15.45%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 69,480 138,932 34,733 46,310 34,733 69,466 34,733 58.82%
Div Payout % 21.80% 124.46% 15.87% 27.76% 35.63% 0.00% 27.96% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,794,902 1,667,191 1,655,613 1,586,147 1,516,680 1,412,481 1,447,214 15.45%
NOSH 1,158,001 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 0.01%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 24.78% 12.19% 21.12% 17.53% 11.69% -16.85% 13.04% -
ROE 17.75% 6.70% 13.22% 10.52% 6.43% -4.52% 8.59% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 121.41 85.38 96.13 87.74 72.23 38.84 85.01 26.84%
EPS 27.52 9.64 18.91 14.41 8.42 -5.52 10.73 87.47%
DPS 6.00 12.00 3.00 4.00 3.00 6.00 3.00 58.80%
NAPS 1.55 1.44 1.43 1.37 1.31 1.22 1.25 15.43%
Adjusted Per Share Value based on latest NOSH - 1,158,017
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 121.41 85.36 96.11 87.73 72.22 38.83 84.99 26.86%
EPS 27.52 9.64 18.90 14.41 8.42 -5.51 10.73 87.47%
DPS 6.00 12.00 3.00 4.00 3.00 6.00 3.00 58.80%
NAPS 1.55 1.4397 1.4297 1.3697 1.3097 1.2197 1.2497 15.45%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.63 2.41 1.60 1.93 1.28 1.34 1.31 -
P/RPS 2.17 2.82 1.66 2.20 1.77 3.45 1.54 25.71%
P/EPS 9.56 25.00 8.46 13.39 15.20 -24.32 12.21 -15.06%
EY 10.46 4.00 11.82 7.47 6.58 -4.11 8.19 17.73%
DY 2.28 4.98 1.87 2.07 2.34 4.48 2.29 -0.29%
P/NAPS 1.70 1.67 1.12 1.41 0.98 1.10 1.05 37.92%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 23/05/24 22/02/24 23/11/23 24/08/23 23/05/23 16/02/23 -
Price 2.60 2.82 2.23 1.79 1.57 1.35 1.55 -
P/RPS 2.14 3.30 2.32 2.04 2.17 3.48 1.82 11.41%
P/EPS 9.45 29.25 11.79 12.42 18.65 -24.51 14.44 -24.64%
EY 10.58 3.42 8.48 8.05 5.36 -4.08 6.92 32.74%
DY 2.31 4.26 1.35 2.23 1.91 4.44 1.94 12.35%
P/NAPS 1.68 1.96 1.56 1.31 1.20 1.11 1.24 22.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment