[DAYANG] YoY Annualized Quarter Result on 30-Jun-2024 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
22-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 185.5%
YoY- 226.89%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 1,405,918 836,302 847,090 487,494 686,008 807,174 740,120 11.27%
PBT 479,580 156,434 155,466 -132,608 46,260 127,848 42,110 49.94%
Tax -131,124 -58,662 -58,806 -14,574 -33,820 -56,274 -51,326 16.90%
NP 348,456 97,772 96,660 -147,182 12,440 71,574 -9,216 -
-
NP to SH 318,682 97,490 111,568 -98,856 16,680 101,910 35,488 44.12%
-
Tax Rate 27.34% 37.50% 37.83% - 73.11% 44.02% 121.89% -
Total Cost 1,057,462 738,530 750,430 634,676 673,568 735,600 749,336 5.90%
-
Net Worth 1,794,902 1,516,680 1,389,326 1,655,613 1,485,807 1,177,068 974,457 10.70%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 69,480 34,733 - - - - - -
Div Payout % 21.80% 35.63% - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,794,902 1,516,680 1,389,326 1,655,613 1,485,807 1,177,068 974,457 10.70%
NOSH 1,158,001 1,157,771 1,157,771 1,157,771 1,061,290 964,809 964,809 3.08%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 24.78% 11.69% 11.41% -30.19% 1.81% 8.87% -1.25% -
ROE 17.75% 6.43% 8.03% -5.97% 1.12% 8.66% 3.64% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 121.41 72.23 73.17 42.11 64.64 83.66 76.71 7.94%
EPS 27.52 8.42 9.64 -8.84 1.58 10.56 3.68 39.79%
DPS 6.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.31 1.20 1.43 1.40 1.22 1.01 7.39%
Adjusted Per Share Value based on latest NOSH - 1,158,017
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 121.41 72.22 73.15 42.10 59.24 69.70 63.91 11.27%
EPS 27.52 8.42 9.63 -8.54 1.44 8.80 3.06 44.15%
DPS 6.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.3097 1.1997 1.4297 1.2831 1.0165 0.8415 10.70%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.63 1.28 0.97 1.31 1.26 1.18 0.65 -
P/RPS 2.17 1.77 1.33 3.11 1.95 1.41 0.85 16.89%
P/EPS 9.56 15.20 10.07 -15.34 80.17 11.17 17.67 -9.72%
EY 10.46 6.58 9.93 -6.52 1.25 8.95 5.66 10.76%
DY 2.28 2.34 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.98 0.81 0.92 0.90 0.97 0.64 17.66%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 24/08/23 19/08/22 20/09/21 21/08/20 23/08/19 24/08/18 -
Price 2.60 1.57 1.05 1.01 1.17 1.49 0.77 -
P/RPS 2.14 2.17 1.44 2.40 1.81 1.78 1.00 13.50%
P/EPS 9.45 18.65 10.90 -11.83 74.44 14.11 20.93 -12.40%
EY 10.58 5.36 9.18 -8.45 1.34 7.09 4.78 14.14%
DY 2.31 1.91 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.20 0.87 0.71 0.84 1.22 0.76 14.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment