[SYGROUP] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -258.55%
YoY- -456.87%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 157,709 138,143 116,407 155,190 155,859 171,708 164,045 -2.58%
PBT 3,851 3,383 -41,267 -83,183 -22,818 -13,409 -68,352 -
Tax -50 -157 1,105 49 -137 -170 -186 -58.18%
NP 3,801 3,226 -40,162 -83,134 -22,955 -13,579 -68,538 -
-
NP to SH 3,530 2,955 -40,212 -83,269 -23,224 -13,809 -68,754 -
-
Tax Rate 1.30% 4.64% - - - - - -
Total Cost 153,908 134,917 156,569 238,324 178,814 185,287 232,583 -23.96%
-
Net Worth 922,983 911,447 899,979 948,132 1,030,611 1,054,061 1,078,021 -9.79%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 922,983 911,447 899,979 948,132 1,030,611 1,054,061 1,078,021 -9.79%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 2.41% 2.34% -34.50% -53.57% -14.73% -7.91% -41.78% -
ROE 0.38% 0.32% -4.47% -8.78% -2.25% -1.31% -6.38% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 13.50 11.82 9.96 13.26 13.31 14.66 14.00 -2.38%
EPS 0.30 0.25 -3.44 -7.11 -1.98 -1.18 -5.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.78 0.77 0.81 0.88 0.90 0.92 -9.61%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 13.14 11.51 9.70 12.93 12.99 14.31 13.67 -2.59%
EPS 0.29 0.25 -3.35 -6.94 -1.94 -1.15 -5.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7692 0.7595 0.75 0.7901 0.8588 0.8784 0.8984 -9.79%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.32 0.15 0.185 0.14 0.20 0.23 0.30 -
P/RPS 2.37 1.27 1.86 1.06 1.50 1.57 2.14 7.00%
P/EPS 105.91 59.32 -5.38 -1.97 -10.09 -19.51 -5.11 -
EY 0.94 1.69 -18.60 -50.81 -9.92 -5.13 -19.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.19 0.24 0.17 0.23 0.26 0.33 15.49%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 27/11/20 28/08/20 29/05/20 27/02/20 29/11/19 30/08/19 -
Price 0.36 0.18 0.175 0.195 0.20 0.20 0.26 -
P/RPS 2.67 1.52 1.76 1.47 1.50 1.36 1.86 27.11%
P/EPS 119.15 71.18 -5.09 -2.74 -10.09 -16.96 -4.43 -
EY 0.84 1.40 -19.66 -36.48 -9.92 -5.90 -22.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.23 0.23 0.24 0.23 0.22 0.28 39.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment