[SUNREIT] YoY Quarter Result on 31-Mar-2010 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 106,448 98,092 82,346 0 -
PBT 55,220 47,554 43,732 0 -
Tax 0 0 0 0 -
NP 55,220 47,554 43,732 0 -
-
NP to SH 55,220 47,554 43,732 0 -
-
Tax Rate 0.00% 0.00% 0.00% - -
Total Cost 51,228 50,538 38,614 0 -
-
Net Worth 3,031,931 2,723,474 2,612,383 0 -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 56,036 50,240 45,610 - -
Div Payout % 101.48% 105.65% 104.29% - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 3,031,931 2,723,474 2,612,383 0 -
NOSH 2,720,197 2,686,666 2,682,944 0 -
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 51.88% 48.48% 53.11% 0.00% -
ROE 1.82% 1.75% 1.67% 0.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.91 3.65 3.07 0.00 -
EPS 2.03 1.77 1.63 0.00 -
DPS 2.06 1.87 1.70 0.00 -
NAPS 1.1146 1.0137 0.9737 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.11 2.86 2.40 0.00 -
EPS 1.61 1.39 1.28 0.00 -
DPS 1.64 1.47 1.33 0.00 -
NAPS 0.8853 0.7952 0.7628 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 29/03/13 30/03/12 31/03/11 - -
Price 1.52 1.25 1.06 0.00 -
P/RPS 38.84 34.24 34.54 0.00 -
P/EPS 74.88 70.62 65.03 0.00 -
EY 1.34 1.42 1.54 0.00 -
DY 1.36 1.50 1.60 0.00 -
P/NAPS 1.36 1.23 1.09 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 28/05/13 25/04/12 03/05/11 - -
Price 1.62 1.24 1.09 0.00 -
P/RPS 41.40 33.96 35.51 0.00 -
P/EPS 79.80 70.06 66.87 0.00 -
EY 1.25 1.43 1.50 0.00 -
DY 1.27 1.51 1.56 0.00 -
P/NAPS 1.45 1.22 1.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment