[AVALAND] YoY TTM Result on 30-Jun-2015 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 71.26%
YoY- 2909.42%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
31/12/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Revenue 618,961 622,969 654,908 619,666 0 370,370 344,064 8.74%
PBT 164,126 93,732 119,295 94,958 75,705 28,866 21,101 34.01%
Tax -45,784 -30,074 -41,927 -31,403 -60 -3,838 -1,534 62.38%
NP 118,342 63,658 77,368 63,555 75,645 25,028 19,567 29.29%
-
NP to SH 118,372 63,661 77,367 63,559 75,645 25,028 19,567 29.29%
-
Tax Rate 27.90% 32.09% 35.15% 33.07% 0.08% 13.30% 7.27% -
Total Cost 500,619 559,311 577,540 556,111 -75,645 345,342 324,497 6.38%
-
Net Worth 880,899 787,518 718,200 666,780 150,799 212,062 200,959 23.48%
Dividend
31/12/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - 7,078 11,818 -
Div Payout % - - - - - 28.28% 60.40% -
Equity
31/12/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 880,899 787,518 718,200 666,780 150,799 212,062 200,959 23.48%
NOSH 1,456,995 1,334,777 1,334,777 1,334,777 235,625 235,625 236,422 29.63%
Ratio Analysis
31/12/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 19.12% 10.22% 11.81% 10.26% 0.00% 6.76% 5.69% -
ROE 13.44% 8.08% 10.77% 9.53% 50.16% 11.80% 9.74% -
Per Share
31/12/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
RPS 42.48 46.67 49.24 46.47 0.00 157.19 145.53 -16.11%
EPS 8.12 4.77 5.82 4.77 32.10 10.62 8.28 -0.27%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 5.00 -
NAPS 0.6046 0.59 0.54 0.50 0.64 0.90 0.85 -4.74%
Adjusted Per Share Value based on latest NOSH - 1,333,560
31/12/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
RPS 42.48 42.76 44.95 42.53 0.00 25.42 23.61 8.74%
EPS 8.12 4.37 5.31 4.36 5.19 1.72 1.34 29.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.49 0.81 -
NAPS 0.6046 0.5405 0.4929 0.4576 0.1035 0.1455 0.1379 23.48%
Price Multiplier on Financial Quarter End Date
31/12/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Date 31/12/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 30/12/11 -
Price 0.745 0.92 1.19 1.25 0.715 1.15 0.64 -
P/RPS 1.75 1.97 2.42 2.69 0.00 0.73 0.44 21.78%
P/EPS 9.17 19.29 20.46 26.23 2.23 10.83 7.73 2.46%
EY 10.91 5.18 4.89 3.81 44.90 9.24 12.93 -2.39%
DY 0.00 0.00 0.00 0.00 0.00 2.61 7.81 -
P/NAPS 1.23 1.56 2.20 2.50 1.12 1.28 0.75 7.31%
Price Multiplier on Announcement Date
31/12/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/19 25/08/17 24/08/16 25/08/15 18/02/14 28/02/13 27/02/12 -
Price 0.66 0.92 1.17 1.10 0.63 0.605 0.69 -
P/RPS 1.55 1.97 2.38 2.37 0.00 0.38 0.47 18.57%
P/EPS 8.12 19.29 20.11 23.08 1.96 5.70 8.34 -0.38%
EY 12.31 5.18 4.97 4.33 50.96 17.56 11.99 0.37%
DY 0.00 0.00 0.00 0.00 0.00 4.96 7.25 -
P/NAPS 1.09 1.56 2.17 2.20 0.98 0.67 0.81 4.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment