[APFT] YoY Quarter Result on 30-Jun-2012 [#2]

Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 11.67%
YoY- -9.05%
Quarter Report
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 1,591 24,414 3,868 7,149 9,109 0 -
PBT -8,726 1,364 -4,660 205 221 0 -
Tax -354 -545 -8 -4 0 0 -
NP -9,080 819 -4,668 201 221 0 -
-
NP to SH -7,229 26 -4,668 201 221 0 -
-
Tax Rate - 39.96% - 1.95% 0.00% - -
Total Cost 10,671 23,595 8,536 6,948 8,888 0 -
-
Net Worth 35,787 41,599 20,432 35,561 37,885 0 -
Dividend
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 35,787 41,599 20,432 35,561 37,885 0 -
NOSH 357,871 260,000 157,171 154,615 157,857 0 -
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -570.71% 3.35% -120.68% 2.81% 2.43% 0.00% -
ROE -20.20% 0.06% -22.85% 0.57% 0.58% 0.00% -
Per Share
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.44 9.39 2.46 4.62 5.77 0.00 -
EPS -2.02 0.01 -2.97 0.13 0.14 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.16 0.13 0.23 0.24 0.00 -
Adjusted Per Share Value based on latest NOSH - 154,615
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.12 1.82 0.29 0.53 0.68 0.00 -
EPS -0.54 0.00 -0.35 0.01 0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0267 0.031 0.0152 0.0265 0.0282 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/09/15 30/09/14 30/09/13 29/06/12 30/06/11 - -
Price 0.205 0.175 0.29 0.63 0.87 0.00 -
P/RPS 46.11 1.86 11.78 13.63 15.08 0.00 -
P/EPS -10.15 1,750.00 -9.76 484.62 621.43 0.00 -
EY -9.85 0.06 -10.24 0.21 0.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.09 2.23 2.74 3.63 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/11/15 21/11/14 29/11/13 27/08/12 15/08/11 - -
Price 0.235 0.145 0.31 0.56 0.69 0.00 -
P/RPS 52.86 1.54 12.60 12.11 11.96 0.00 -
P/EPS -11.63 1,450.00 -10.44 430.77 492.86 0.00 -
EY -8.60 0.07 -9.58 0.23 0.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 0.91 2.38 2.43 2.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment